Provided By Business Wire
Last update: Oct 30, 2025
Alnylam Pharmaceuticals, Inc. (Nasdaq: ALNY), the leading RNAi therapeutics company, today reported its consolidated financial results for the third quarter ended September 30, 2025 and reviewed recent business highlights.
“Alnylam’s impressive third quarter financial results underscore our ability to consistently deliver innovative medicines to patients around the world,” said Yvonne Greenstreet, M.D., Chief Executive Officer of Alnylam. “While only in our second full quarter of the AMVUTTRA ATTR-CM launch, the TTR franchise saw remarkable year-over-year growth. AMVUTTRA’s robust clinical profile, convenient quarterly administration, and broad payer coverage all continue to drive this encouraging pace of uptake and further position Alnylam as a leader in TTR. Based on the ATTR-CM launch trajectory, we are again raising our guidance and expect total net product revenues of $2.95 billion to $3.05 billion for 2025.”
Dr. Greenstreet continued, “In addition to our commercial success, we also made significant progress advancing late-, mid-, and early-stage programs across our high-value pipeline of RNAi therapeutics. In the third quarter, we advanced two new Phase 3 trials, having started the ZENITH study for zilebesiran in hypertension, and the TRITON-PN study for nucresiran in hATTR-PN now initiating, as well as earlier stage trials in bleeding and neurologic disorders. As we near the end of our Alnylam P5x25 era, we couldn’t be more excited by the progress we’ve made establishing Alnylam as a top-tier profitable biotech company delivering transformational innovation to patients, and building a strong foundation for our next phase of growth.”
Third Quarter 2025 and Recent Significant Business Highlights
Total TTR: AMVUTTRA® (vutrisiran) & ONPATTRO® (patisiran)
Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)
Other Highlights
Additional Business Updates
Key Upcoming Events
Alnylam announces today that it will present new results from the HELIOS-B Phase 3 trial on the impact of vutrisiran on cardiac MRI in patients with ATTR-CM at the American Heart Association Scientific Sessions 2025, being held November 7-10, 2025 in New Orleans.
In the fourth quarter of 2025, Alnylam expects to:
Financial Results for the Quarter Ended September 30, 2025
| 
 | Three Months Ended  | 
 | % Change | ||||||
| (In thousands, except per share amounts and percentages) | 
 | 2025 | 
 | 
 | 2024 | 
 | 
 | ||
| Total revenues | $ | 1,249,026 | 
 | $ | 500,919 | 
 | 
 | 149 | % | 
| GAAP Income (loss) from operations | $ | 367,982 | 
 | $ | (76,905 | ) | 
 | * | |
| Non-GAAP Income (loss) from operations | $ | 476,193 | 
 | $ | (31,101 | ) | 
 | * | |
| GAAP Net income (loss) | $ | 251,084 | 
 | $ | (111,570 | ) | 
 | * | |
| Non-GAAP Net income (loss) | $ | 396,180 | 
 | $ | (64,199 | ) | 
 | * | |
| GAAP Net income (loss) per common share — basic | $ | 1.91 | 
 | $ | (0.87 | ) | 
 | * | |
| GAAP Net income (loss) per common share — diluted | $ | 1.84 | 
 | $ | (0.87 | ) | 
 | * | |
| Non-GAAP Net income (loss) per common share — basic | $ | 3.01 | 
 | $ | (0.50 | ) | 
 | * | |
| Non-GAAP Net income (loss) per common share — diluted | $ | 2.90 | 
 | $ | (0.50 | ) | 
 | * | |
| * Not meaningful | |||||||||
For an explanation of our use of non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, see the tables at the end of this press release.
Revenue Summary
| 
 | Three Months Ended September 30, | 
 | % Change | 
 | % Change  | ||||||
| (In thousands, except percentages) | 
 | 2025 | 
 | 
 | 2024 | 
 | 
 | ||||
| Net product revenues: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||
| AMVUTTRA | $ | 685,303 | 
 | $ | 258,590 | 
 | 165 | % | 
 | 162 | % | 
| ONPATTRO | 
 | 39,075 | 
 | 
 | 50,293 | 
 | (22 | )% | 
 | (25 | )% | 
| Total TTR net product revenues | 
 | 724,378 | 
 | 
 | 308,883 | 
 | 135 | % | 
 | 131 | % | 
| GIVLAARI | 
 | 73,874 | 
 | 
 | 71,043 | 
 | 4 | % | 
 | 2 | % | 
| OXLUMO | 
 | 52,830 | 
 | 
 | 40,220 | 
 | 31 | % | 
 | 27 | % | 
| Total Rare net product revenues | 
 | 126,704 | 
 | 
 | 111,263 | 
 | 14 | % | 
 | 11 | % | 
| Total net product revenues | 
 | 851,082 | 
 | 
 | 420,146 | 
 | 103 | % | 
 | 99 | % | 
| Net revenues from collaborations: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||
| Roche | 
 | 326,604 | 
 | 
 | 16,289 | 
 | * | 
 | * | ||
| Regeneron Pharmaceuticals | 
 | 22,542 | 
 | 
 | 37,948 | 
 | (41 | )% | 
 | (41 | )% | 
| Novartis AG | 
 | — | 
 | 
 | 2,936 | 
 | (100 | )% | 
 | (100 | )% | 
| Other | 
 | 2,596 | 
 | 
 | 214 | 
 | * | 
 | * | ||
| Total net revenues from collaborations | 
 | 351,742 | 
 | 
 | 57,387 | 
 | * | 
 | * | ||
| Royalty revenue | 
 | 46,202 | 
 | 
 | 23,386 | 
 | 98 | % | 
 | 98 | % | 
| Total revenues | $ | 1,249,026 | 
 | $ | 500,919 | 
 | 149 | % | 
 | 147 | % | 
| * Indicates the percentage change period over period is greater than 500% | |||||||||||
| ** Change at constant exchange rates, or CER, represents growth calculated as if exchange rates had remained unchanged from those used during the three months ended September 30, 2024. CER is a non-GAAP financial measure. | |||||||||||
Total Net Product Revenues
Net Revenues from Collaborations
Royalty Revenue
Operating Expense Summary
| 
 | Three Months Ended  | 
 | %  | |||||||
| (In thousands, except percentages) | 
 | 2025 | 
 | 
 | 
 | 2024 | 
 | 
 | ||
| Cost of goods sold | $ | 197,231 | 
 | 
 | $ | 81,980 | 
 | 
 | 141 | % | 
| % of net product revenues | 
 | 23.2 | % | 
 | 
 | 19.5 | % | 
 | 
 | |
| Cost of collaborations and royalties | $ | 2,923 | 
 | 
 | $ | 3,925 | 
 | 
 | (26 | )% | 
| GAAP Research and development expenses | $ | 358,814 | 
 | 
 | $ | 270,926 | 
 | 
 | 32 | % | 
| Non-GAAP Research and development expenses | $ | 310,089 | 
 | 
 | $ | 251,132 | 
 | 
 | 23 | % | 
| GAAP Selling, general and administrative expenses | $ | 322,076 | 
 | 
 | $ | 220,993 | 
 | 
 | 46 | % | 
| Non-GAAP Selling, general and administrative expenses | $ | 262,590 | 
 | 
 | $ | 194,983 | 
 | 
 | 35 | % | 
Cost of Goods Sold
Research & Development (R&D) Expenses
Selling, General & Administrative (SG&A) Expenses
Other Financial Highlights
Interest expense
Total other expense, net
Benefit from income taxes
Financial position
Partially offset by:
A reconciliation of our GAAP to non-GAAP financial results is included in the tables at the end of this press release.
2025 Financial Guidance
Full-year 2025 financial guidance is updated and consists of the following:
| Item | 
 | Prior FY 2025 Guidance | 
 | Updated FY 2025 Guidance | 
| Total TTR net product revenues (PN & CM) (AMVUTTRA, ONPATTRO)1 | 
 | $2,175 million - $2,275 million | 
 | $2,475 million - $2,525 million | 
| Total Rare net product revenues (GIVLAARI, OXLUMO) | 
 | $475 million - $525 million | 
 | Reiterate FY guidance | 
| Total net product revenues | 
 | $2,650 million - $2,800 million | 
 | $2,950 million - $3,050 million | 
| Net product revenues growth vs. 2024 at currency exchange rates as of September 30, 20251 | 
 | 61% to 70% | 
 | 79% to 85% | 
| Net product revenues growth vs. 2024 at constant exchange rates2 | 
 | 59% to 68% | 
 | 78% to 84% | 
| Net revenues from collaborations and royalties | 
 | $650 million - $750 million | 
 | Reiterate FY guidance | 
| GAAP R&D and SG&A expenses | 
 | $2,445 million - $2,575 million | 
 | $2,495 million - $2,575 million | 
| Non-GAAP R&D and SG&A expenses3 | 
 | $2,100 million - $2,200 million | 
 | $2,150 million - $2,200 million | 
| Non-GAAP Operating income3 | 
 | Achieve profitability | 
 | Reiterate FY guidance | 
| 
 | 
 | 
 | 
 | 
 | 
| 1 Full-year 2025 guidance utilizing currency exchange rates as of September 30, 2025: 1 EUR = 1.17 USD and 1 USD = 148 JPY | ||||
| 2Representing growth calculated as if the exchange rates had remained unchanged from those used in 2024, which is a non-GAAP financial measure | ||||
| 3Excludes $345 million - $375 million of stock-based compensation expense in both the prior and the updated FY 2025 guidance | ||||
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains or losses outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.
The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses, loss related to convertible debt, and realized and unrealized gains or losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the loss related to convertible debt because the Company believes the item is a non-recurring transaction outside the ordinary course of the Company’s business. The Company has excluded the impact of the realized and unrealized gains or losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.
Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into U.S. dollars using the average exchange rates from the prior period.
The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.
Conference Call Information
Management will provide an update on the Company and discuss third quarter 2025 results as well as expectations for the future via conference call on Thursday, October 30, 2025 at 8:30 am ET. A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the Alnylam website approximately two hours after the event.
About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection by a healthcare professional, AMVUTTRA is approved and marketed in more than 15 countries for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults and is approved in the U.S., Brazil, the European Union, the United Kingdom, and Japan for the treatment of the cardiomyopathy of wild-type or hereditary transthyretin-mediated amyloidosis (ATTR-CM) in adults to reduce cardiovascular mortality, cardiovascular hospitalizations and urgent heart failure visits. For more information about AMVUTTRA, including the full U.S. Prescribing Information, visit AMVUTTRA.com.
About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in the United States and Canada for the treatment of adults with hATTR amyloidosis with polyneuropathy. ONPATTRO is also approved in the European Union, Switzerland and Brazil for the treatment of hATTR amyloidosis in adults with Stage 1 or Stage 2 polyneuropathy, and in Japan for the treatment of hATTR amyloidosis with polyneuropathy. ONPATTRO is an intravenously administered RNAi therapeutic targeting transthyretin (TTR). It is designed to target and silence TTR messenger RNA, thereby reducing the production of TTR protein before it is made. Reducing the pathogenic protein leads to a reduction in amyloid deposits in tissues. For more information about ONPATTRO, including full Prescribing Information, visit ONPATTRO.com.
About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in the United States and Brazil for the treatment of adults with acute hepatic porphyria (AHP). GIVLAARI is also approved in the European Union for the treatment of AHP in adults and adolescents aged 12 years and older. In the pivotal trial, GIVLAARI was shown to significantly reduce the rate of porphyria attacks that required hospitalizations, urgent healthcare visits or intravenous hemin administration at home compared to placebo. GIVLAARI is Alnylam’s first commercially available therapeutic based on its Enhanced Stabilization Chemistry ESC-GalNAc conjugate technology to increase potency and durability. GIVLAARI is administered via subcutaneous injection once monthly at a dose based on actual body weight and should be administered by a healthcare professional. GIVLAARI works by specifically reducing elevated levels of ALAS1 messenger RNA (mRNA), leading to reduction of toxins associated with attacks and other disease manifestations of AHP. For more information about GIVLAARI, including the full U.S. Prescribing Information, visit GIVLAARI.com.
About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the U.S. Food and Drug Administration (FDA) for the treatment of primary hyperoxaluria type 1 (PH1) to lower urinary and plasma oxalate levels in pediatric and adult patients and from the European Medicines Agency (EMA) for the treatment of PH1 in all age groups. In the pivotal ILLUMINATE-A trial, OXLUMO was shown to significantly reduce levels of urinary oxalate relative to placebo, with the majority of patients reaching normal or near-normal levels. In the ILLUMINATE-B pediatric Phase 3 trial, OXLUMO demonstrated an efficacy and safety profile consistent to that observed in ILLUMINATE-A. In the ILLUMINATE-C trial, OXLUMO resulted in substantial reductions in plasma oxalate in patients with advanced PH1. Across all three studies, injection site reactions (ISRs) were the most common drug-related adverse reaction. OXLUMO is administered via subcutaneous injection once monthly for three months, then once quarterly beginning one month after the last loading dose at a dose based on actual body weight. For patients who weigh less than 10 kg, ongoing dosing remains monthly. OXLUMO should be administered by a healthcare professional. For more information about OXLUMO, including the full U.S. Prescribing Information, visit OXLUMO.com.
About LNP Technology
Alnylam has licenses to Arbutus Biopharma lipid nanoparticle (LNP) intellectual property for use in RNAi therapeutic products using LNP technology.
About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This is a revolutionary approach with the potential to transform the care of patients with genetic and other diseases.
About Alnylam Pharmaceuticals
Alnylam (Nasdaq: ALNY) has led the translation of RNA interference (RNAi) into a whole new class of innovative medicines with the potential to transform the lives of people afflicted with rare and prevalent diseases with unmet need. Based on Nobel Prize-winning science, RNAi therapeutics represent a powerful, clinically validated approach yielding transformative medicines. Since its founding in 2002, Alnylam has led the RNAi Revolution and continues to deliver on a bold vision to turn scientific possibility into reality. Alnylam’s commercial RNAi therapeutic products include AMVUTTRA® (vutrisiran), ONPATTRO® (patisiran), GIVLAARI® (givosiran), and OXLUMO® (lumasiran), which are being developed and commercialized by Alnylam, and Leqvio® (inclisiran) and Qfitlia™ (fitusiran), which are being developed and commercialized by Alnylam’s partners, Novartis and Sanofi, respectively. Alnylam has a deep pipeline of investigational medicines, including multiple product candidates that are in late-stage development. Alnylam is executing on its “Alnylam P5x25” strategy to deliver transformative medicines in both rare and common diseases benefiting patients around the world through sustainable innovation and exceptional financial performance, resulting in a leading biotech profile. Alnylam is headquartered in Cambridge, MA. For more information about our people, science and pipeline, please visit www.alnylam.com and engage with us on X (formerly Twitter) at @Alnylam, or on LinkedIn, Facebook, or Instagram.
Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s ability to quickly deliver and enable commercial access to medicines for patients and to continue to advance its pipeline of RNAi therapeutics; the success of Alnylam’s commercial launch of AMVUTTRA for ATTR-CM in the U.S. and other territories, including the demand for AMVUTTRA and the effectiveness of Alnylam’s patient access efforts; the timing of commencement of Alnylam’s clinical trials, including TRITON-PN, the cardiovascular outcomes trial of zilebesiran, and a Phase 2 study of mivelsiran in Alzheimer’s disease; Alnylam’s ability to deliver on its Alnylam P5x25 goals and to achieve sustainable profitability and become a top-tier biotech company delivering transformational innovation to patients; and Alnylam’s projected commercial and financial performance, including the updated expected range, for 2025, of TTR net product revenues, Rare net product revenues, total net product revenues, and net revenues from collaborations and royalties, and the expected range of aggregate annual GAAP and non-GAAP R&D and SG&A expenses and non-GAAP operating income for 2025, should be considered forward-looking statements. Actual results and future plans may differ materially from those indicated by these forward-looking statements as a result of various important risks, uncertainties and other factors, including, without limitation, risks and uncertainties relating to: Alnylam’s ability to successfully execute on its “Alnylam P5x25” strategy; Alnylam’s ability to discover and develop novel drug candidates and delivery approaches and successfully demonstrate the efficacy and safety of its product candidates; the pre-clinical and clinical results for Alnylam’s product candidates, including zilebesiran, nucresiran and mivelsiran; actions or advice of regulatory agencies and Alnylam’s ability to obtain and maintain regulatory approval for its product candidates, including vutrisiran, as well as favorable pricing and reimbursement; successfully launching, marketing and selling Alnylam’s approved products globally; delays, interruptions or failures in the manufacture and supply of Alnylam’s product candidates or its marketed products; obtaining, maintaining and protecting intellectual property; Alnylam’s ability to manage its growth and operating expenses through disciplined investment in operations and its ability to achieve a self-sustainable financial profile in the future without the need for future equity financing; Alnylam’s ability to maintain strategic business collaborations; Alnylam’s dependence on third parties for the development and commercialization of certain products, including Roche, Novartis, Sanofi, and Regeneron; the outcome of litigation; the risk of future government investigations; and unexpected expenditures; as well as those risks and uncertainties more fully discussed in the “Risk Factors” filed with Alnylam’s 2024 Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC), as may be updated from time to time in Alnylam’s subsequent Quarterly Reports on Form 10-Q, and in other filings that Alnylam makes with the SEC. In addition, any forward-looking statements represent Alnylam’s views only as of today and should not be relied upon as representing its views as of any subsequent date. Alnylam explicitly disclaims any obligation, except to the extent required by law, to update any forward-looking statements.
This release discusses investigational RNAi therapeutics and uses of previously approved RNAi therapeutics in development and is not intended to convey conclusions about efficacy or safety as to those investigational therapeutics or uses. There is no guarantee that any investigational therapeutics or expanded uses of commercial products will successfully complete clinical development or gain health authority approval.
| ALNYLAM PHARMACEUTICALS, INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (In thousands, except per share amounts) | |||||||
| 
 | September 30,  | 
 | December 31,  | ||||
| ASSETS | (Unaudited) | 
 | 
 | ||||
| Current assets: | 
 | 
 | 
 | ||||
| Cash and cash equivalents | $ | 1,490,249 | 
 | 
 | $ | 966,428 | 
 | 
| Marketable debt securities | 
 | 1,234,375 | 
 | 
 | 
 | 1,719,920 | 
 | 
| Marketable equity securities | 
 | — | 
 | 
 | 
 | 8,156 | 
 | 
| Accounts receivable, net | 
 | 964,768 | 
 | 
 | 
 | 405,308 | 
 | 
| Inventory | 
 | 75,383 | 
 | 
 | 
 | 78,509 | 
 | 
| Prepaid expenses and other current assets | 
 | 188,036 | 
 | 
 | 
 | 116,964 | 
 | 
| Total current assets | 
 | 3,952,811 | 
 | 
 | 
 | 3,295,285 | 
 | 
| Property, plant and equipment, net | 
 | 501,754 | 
 | 
 | 
 | 502,784 | 
 | 
| Operating lease right-of-use assets | 
 | 191,390 | 
 | 
 | 
 | 191,148 | 
 | 
| Deferred tax assets | 
 | 98,558 | 
 | 
 | 
 | 116,863 | 
 | 
| Restricted investments | 
 | 51,314 | 
 | 
 | 
 | 68,593 | 
 | 
| Other assets | 
 | 55,835 | 
 | 
 | 
 | 65,310 | 
 | 
| Total assets | $ | 4,851,662 | 
 | 
 | $ | 4,239,983 | 
 | 
| LIABILITIES AND STOCKHOLDERS' EQUITY | 
 | 
 | 
 | ||||
| Current liabilities: | 
 | 
 | 
 | ||||
| Accounts payable | $ | 117,591 | 
 | 
 | $ | 88,415 | 
 | 
| Accrued expenses | 
 | 1,153,648 | 
 | 
 | 
 | 793,692 | 
 | 
| Operating lease liabilities | 
 | 44,755 | 
 | 
 | 
 | 41,886 | 
 | 
| Deferred revenue | 
 | 2,541 | 
 | 
 | 
 | 55,481 | 
 | 
| Liability related to the sale of future royalties | 
 | 115,691 | 
 | 
 | 
 | 113,018 | 
 | 
| Development derivative liability | 
 | 121,251 | 
 | 
 | 
 | 93,780 | 
 | 
| Total current liabilities | 
 | 1,555,477 | 
 | 
 | 
 | 1,186,272 | 
 | 
| Operating lease liabilities, net of current portion | 
 | 223,421 | 
 | 
 | 
 | 229,541 | 
 | 
| Convertible debt | 
 | 1,040,276 | 
 | 
 | 
 | 1,024,621 | 
 | 
| Liability related to the sale of future royalties, net of current portion | 
 | 1,349,166 | 
 | 
 | 
 | 1,334,353 | 
 | 
| Development derivative liability, net of current portion | 
 | 439,659 | 
 | 
 | 
 | 393,139 | 
 | 
| Other liabilities | 
 | 9,769 | 
 | 
 | 
 | 4,969 | 
 | 
| Total liabilities | 
 | 4,617,768 | 
 | 
 | 
 | 4,172,895 | 
 | 
| Stockholders' equity: | 
 | 
 | 
 | ||||
| Preferred stock, $0.01 par value per share, 5,000 shares authorized and no shares issued and outstanding as of September 30, 2025 and December 31, 2024 | 
 | — | 
 | 
 | 
 | — | 
 | 
| Common stock, $0.01 par value per share, 250,000 shares authorized; 131,791 shares issued and outstanding as of September 30, 2025; 129,294 shares issued and outstanding as of December 31, 2024 | 
 | 1,318 | 
 | 
 | 
 | 1,293 | 
 | 
| Additional paid-in capital | 
 | 7,414,771 | 
 | 
 | 
 | 7,388,061 | 
 | 
| Accumulated other comprehensive loss | 
 | (21,775 | ) | 
 | 
 | (34,518 | ) | 
| Accumulated deficit | 
 | (7,160,420 | ) | 
 | 
 | (7,287,748 | ) | 
| Total stockholders' equity | 
 | 233,894 | 
 | 
 | 
 | 67,088 | 
 | 
| Total liabilities and stockholders' equity | $ | 4,851,662 | 
 | 
 | $ | 4,239,983 | 
 | 
| ALNYLAM PHARMACEUTICALS, INC. | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| 
 | Three Months Ended | 
 | Nine Months Ended | ||||||||||||
| 
 | September 30,  | 
 | September 30,  | 
 | September 30,  | 
 | September 30,  | ||||||||
| Statements of Operations | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Revenues: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Net product revenues | $ | 851,082 | 
 | 
 | $ | 420,146 | 
 | 
 | $ | 1,991,832 | 
 | 
 | $ | 1,195,397 | 
 | 
| Net revenues from collaborations | 
 | 351,742 | 
 | 
 | 
 | 57,387 | 
 | 
 | 
 | 512,423 | 
 | 
 | 
 | 403,273 | 
 | 
| Royalty revenue | 
 | 46,202 | 
 | 
 | 
 | 23,386 | 
 | 
 | 
 | 112,649 | 
 | 
 | 
 | 56,407 | 
 | 
| Total revenues | 
 | 1,249,026 | 
 | 
 | 
 | 500,919 | 
 | 
 | 
 | 2,616,904 | 
 | 
 | 
 | 1,655,077 | 
 | 
| Operating costs and expenses: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Cost of goods sold | 
 | 197,231 | 
 | 
 | 
 | 81,980 | 
 | 
 | 
 | 409,443 | 
 | 
 | 
 | 203,864 | 
 | 
| Cost of collaborations and royalties | 
 | 2,923 | 
 | 
 | 
 | 3,925 | 
 | 
 | 
 | 4,705 | 
 | 
 | 
 | 16,689 | 
 | 
| Research and development | 
 | 358,814 | 
 | 
 | 
 | 270,926 | 
 | 
 | 
 | 947,557 | 
 | 
 | 
 | 826,063 | 
 | 
| Selling, general and administrative | 
 | 322,076 | 
 | 
 | 
 | 220,993 | 
 | 
 | 
 | 885,339 | 
 | 
 | 
 | 680,187 | 
 | 
| Total operating costs and expenses | 
 | 881,044 | 
 | 
 | 
 | 577,824 | 
 | 
 | 
 | 2,247,044 | 
 | 
 | 
 | 1,726,803 | 
 | 
| Income (loss) from operations | 
 | 367,982 | 
 | 
 | 
 | (76,905 | ) | 
 | 
 | 369,860 | 
 | 
 | 
 | (71,726 | ) | 
| Other (expense) income: | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Interest expense | 
 | (44,398 | ) | 
 | 
 | (34,376 | ) | 
 | 
 | (123,290 | ) | 
 | 
 | (102,887 | ) | 
| Interest income | 
 | 28,681 | 
 | 
 | 
 | 32,146 | 
 | 
 | 
 | 84,840 | 
 | 
 | 
 | 90,973 | 
 | 
| Loss related to convertible debt | 
 | (39,146 | ) | 
 | 
 | — | 
 | 
 | 
 | (39,146 | ) | 
 | 
 | — | 
 | 
| Other expense, net | 
 | (74,150 | ) | 
 | 
 | (29,528 | ) | 
 | 
 | (130,249 | ) | 
 | 
 | (99,777 | ) | 
| Total other expense, net | 
 | (129,013 | ) | 
 | 
 | (31,758 | ) | 
 | 
 | (207,845 | ) | 
 | 
 | (111,691 | ) | 
| Income (loss) before income taxes | 
 | 238,969 | 
 | 
 | 
 | (108,663 | ) | 
 | 
 | 162,015 | 
 | 
 | 
 | (183,417 | ) | 
| Benefit from (provision for) income taxes | 
 | 12,115 | 
 | 
 | 
 | (2,907 | ) | 
 | 
 | (34,687 | ) | 
 | 
 | (10,977 | ) | 
| Net income (loss) | $ | 251,084 | 
 | 
 | $ | (111,570 | ) | 
 | $ | 127,328 | 
 | 
 | $ | (194,394 | ) | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Net income (loss) per common share — basic | $ | 1.91 | 
 | 
 | $ | (0.87 | ) | 
 | $ | 0.98 | 
 | 
 | $ | (1.53 | ) | 
| Net income (loss) per common share — diluted | $ | 1.84 | 
 | 
 | $ | (0.87 | ) | 
 | $ | 0.95 | 
 | 
 | $ | (1.53 | ) | 
| 
 | 
 | 
 | 
 | 
 | 
 | 
 | 
 | ||||||||
| Weighted-average common shares — basic | 
 | 131,447 | 
 | 
 | 
 | 128,590 | 
 | 
 | 
 | 130,590 | 
 | 
 | 
 | 127,159 | 
 | 
| Weighted-average common shares — diluted | 
 | 137,348 | 
 | 
 | 
 | 128,590 | 
 | 
 | 
 | 134,146 | 
 | 
 | 
 | 127,159 | 
 | 
| ALNYLAM PHARMACEUTICALS, INC. | |||||||
| RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES | |||||||
| (In thousands, except per share amounts) | |||||||
| (Unaudited) | |||||||
| 
 | Three Months Ended | ||||||
| 
 | September 30,  | 
 | September 30,  | ||||
| Reconciliation of GAAP to Non-GAAP Research and development expenses: | |||||||
| GAAP Research and development expenses | $ | 358,814 | 
 | 
 | $ | 270,926 | 
 | 
| Less: Stock-based compensation expenses | 
 | (48,725 | ) | 
 | 
 | (19,794 | ) | 
| Non-GAAP Research and development expenses | $ | 310,089 | 
 | 
 | $ | 251,132 | 
 | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Selling, general and administrative expenses: | |||||||
| GAAP Selling, general and administrative expenses | $ | 322,076 | 
 | 
 | $ | 220,993 | 
 | 
| Less: Stock-based compensation expenses | 
 | (59,486 | ) | 
 | 
 | (26,010 | ) | 
| Non-GAAP Selling, general and administrative expenses | $ | 262,590 | 
 | 
 | $ | 194,983 | 
 | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Income (loss) from operations: | |||||||
| GAAP Income (loss) from operations | $ | 367,982 | 
 | 
 | $ | (76,905 | ) | 
| Add: Stock-based compensation expenses | 
 | 108,211 | 
 | 
 | 
 | 45,804 | 
 | 
| Non-GAAP Operating income (loss) | $ | 476,193 | 
 | 
 | $ | (31,101 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss): | |||||||
| GAAP Net income (loss) | $ | 251,084 | 
 | 
 | $ | (111,570 | ) | 
| Add: Stock-based compensation expenses | 
 | 108,211 | 
 | 
 | 
 | 45,804 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 1,567 | 
 | 
| Add: Loss related to convertible debt | 
 | 39,146 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (2,261 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) | $ | 396,180 | 
 | 
 | $ | (64,199 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - basic: | |||||||
| GAAP Net income (loss) per common share — basic | $ | 1.91 | 
 | 
 | $ | (0.87 | ) | 
| Add: Stock-based compensation expenses | 
 | 0.82 | 
 | 
 | 
 | 0.36 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 0.01 | 
 | 
| Add: Loss related to convertible debt | 
 | 0.30 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (0.02 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) per common share — basic | $ | 3.01 | 
 | 
 | $ | (0.50 | ) | 
| 
 | 
 | 
 | 
 | ||||
| Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - diluted: | |||||||
| GAAP Net income (loss) per common share - diluted | $ | 1.84 | 
 | 
 | $ | (0.87 | ) | 
| Add: Stock-based compensation expenses | 
 | 0.79 | 
 | 
 | 
 | 0.36 | 
 | 
| Add: Realized and unrealized loss on marketable equity securities | 
 | — | 
 | 
 | 
 | 0.01 | 
 | 
| Add: Loss related to convertible debt | 
 | 0.29 | 
 | 
 | 
 | — | 
 | 
| Less: Income tax effect of GAAP to non-GAAP reconciling items | 
 | (0.02 | ) | 
 | 
 | — | 
 | 
| Non-GAAP Net income (loss) per common share - diluted* | $ | 2.90 | 
 | 
 | $ | (0.50 | ) | 
| *Non-GAAP Net income per common share - diluted is calculated by dividing the non-GAAP net income by the weighted-average number of common shares and dilutive potential common share equivalents outstanding during the period. The dilutive weighted-average common shares outstanding for the three months ended September 30, 2025 would be 137,348 thousand shares. | |||||||
Please note that the figures presented above may not sum exactly due to rounding
| ALNYLAM PHARMACEUTICALS, INC. | ||
| RECONCILIATION OF GAAP TO NON-GAAP | ||
| PRODUCT REVENUE GROWTH AT CONSTANT CURRENCY | ||
| (Unaudited) | ||
| 
 | September 30, 2025 | |
| 
 | Three Months Ended | |
| AMVUTTRA net product revenue growth, as reported | 165 | % | 
| Add: Impact of foreign currency translation | (3 | ) | 
| AMVUTTRA net product revenue growth at constant currency | 162 | % | 
| 
 | 
 | |
| ONPATTRO net product revenue growth, as reported | (22 | )% | 
| Add: Impact of foreign currency translation | (3 | ) | 
| ONPATTRO net product revenue growth at constant currency | (25 | )% | 
| 
 | 
 | |
| Total TTR net product revenue growth, as reported | 135 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| Total TTR net product revenue growth at constant currency | 131 | % | 
| 
 | 
 | |
| GIVLAARI net product revenue growth, as reported | 4 | % | 
| Add: Impact of foreign currency translation | (2 | ) | 
| GIVLAARI net product revenue growth at constant currency | 2 | % | 
| 
 | 
 | |
| OXLUMO net product revenue growth, as reported | 31 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| OXLUMO net product revenue growth at constant currency | 27 | % | 
| 
 | 
 | |
| Total Rare net product revenue growth, as reported | 14 | % | 
| Add: Impact of foreign currency translation | (3 | ) | 
| Total Rare net product revenue growth at constant currency | 11 | % | 
| 
 | 
 | |
| Total net product revenue growth, as reported | 103 | % | 
| Add: Impact of foreign currency translation | (4 | ) | 
| Total net product revenue growth at constant currency | 99 | % | 
| 
 | 
 | |
| Total revenue growth, as reported | 149 | % | 
| Add: Impact of foreign currency translation | (2 | ) | 
| Total revenue growth at constant currency | 147 | % | 
View source version on businesswire.com: https://www.businesswire.com/news/home/20251030005751/en/
449.56
-32.03 (-6.65%)
Find more stocks in the Stock Screener



