US91680M1071 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 368.40M | 422.40M | 986.60M | 250.80M | 44.40M | |||
Receivables | 40.49M | 46.70M | 55.50M | 11.70M | 8.30M | |||
Total Current Assets | 408.89M | 469.10M | 1.04B | 262.50M | 52.70M | |||
Non-Current Assets | ||||||||
PPE Net | 97.35M | 130.50M | 120.40M | 28.30M | 22.20M | |||
Investments And Advances | 41.25M | 41.30M | 40.00M | N/A | N/A | |||
Goodwill | 67.06M | 67.10M | 67.10M | N/A | N/A | |||
Intangibles | 11.36M | 15.60M | 19.90M | N/A | N/A | |||
Other Non-Current Assets | 117.36M | 126.80M | 234.60M | 66.50M | 40.90M | |||
Total Non-Current Assets | 1.61B | 1.47B | 778.40M | 214.80M | 340.80M | |||
TOTAL ASSETS | 2.02B | 1.94B | 1.82B | 477.30M | 393.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 120.58M | 146.10M | 185.90M | 44.20M | 37.80M | |||
Accounts Payable | 66.19M | 109.50M | 114.20M | 59.30M | 26.20M | |||
Other Current Liabilities | 141.42M | N/A | N/A | 0.00 | 96.10M | |||
Total Current Liabilities | 328.19M | 255.60M | 300.10M | 103.50M | 160.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.04B | 986.40M | 695.40M | 62.60M | 118.60M | |||
Other Non-Current Liabilities | 13.18M | 21.60M | 17.90M | 10.90M | 13.90M | |||
Total Non-Current Liabilities | 1.05B | 1.01B | 713.30M | 73.50M | 133.50M | |||
TOTAL LIABILITIES | 1.38B | 1.26B | 1.01B | 177.00M | 293.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -282.58M | -42.40M | 66.20M | -69.20M | -75.20M | |||
Additional Paid In Capital | 917.87M | 714.90M | 740.80M | 369.50M | 12.50M | |||
Minority Interest | N/A | 0.00 | 0.00 | 400.00K | 5.60M | |||
Common Shares | 9.00K | 0.00 | 0.00 | 0.00 | 162.50M | |||
Shares Outstanding | 86.33M | 81.30M | 83.70M | 73.30M | 72.50M | |||
Tangible Book Value per Share | 6.45 | 7.25 | 8.60 | 4.10 | -0.86 | |||
Total Shareholders' Equity | 635.30M | 672.40M | 807.10M | 300.30M | 99.80M | |||
TOTAL LIABILITIES AND EQUITY | 2.02B | 1.94B | 1.82B | 477.30M | 393.50M | |||
Statistics | ||||||||
Debt/Equity | 1.64 | 1.47 | 0.86 | 0.21 | 1.19 | |||
Current Ratio | 1.25 | 1.84 | 3.47 | 2.54 | 0.33 | |||
Return On Assets (ROA) | -11.90% | -5.61% | 7.44% | 1.26% | -0.13% | |||
Return On Equity (ROE) | -37.80% | -16.17% | 16.78% | 2.00% | -0.50% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 4.93% | 1.48% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 4.93% | 1.48% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 5.22% | 1.48% | N/A |
All data in USD