ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 26.47M | 45.59M | 24.32M | 34.10M | 28.60M | |
Receivables | | | 564.17M | 351.45M | 376.57M | 289.20M | 226.50M | |
Inventories | | | 1.69B | 1.59B | 1.34B | 781.00M | 702.30M | |
Other Current Assets | | | 27.88M | 30.89M | 29.09M | 17.60M | 16.20M | |
Total Current Assets | | | 2.31B | 2.02B | 1.77B | 1.12B | 973.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 475.43M | 463.32M | 420.67M | 314.10M | 288.90M | |
Investments And Advances | | | 1.21M | 1.25M | 1.23M | 1.30M | 1.20M | |
Goodwill | | | 693.24M | 691.99M | 688.36M | 268.20M | 188.60M | |
Intangibles | | | 303.75M | 305.45M | 312.81M | 12.20M | 11.00M | |
Other Non-Current Assets | | | 84.00M | 84.44M | 37.97M | 22.00M | 19.90M | |
Total Non-Current Assets | | | 1.56B | 1.55B | 1.46B | 617.80M | 509.70M | |
|
TOTAL ASSETS | | | 3.86B | 3.57B | 3.23B | 1.74B | 1.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.01M | 0.00 | 953.00K | 0.00 | 1.60M | |
Current Portion Of LT Debt. | | | 30.07M | 25.04M | 10.82M | 11.90M | 10.10M | |
Accrued Expenses | | | 204.59M | 168.41M | 171.21M | 145.80M | 92.90M | |
Accounts Payable | | | 739.75M | 406.67M | 398.70M | 266.80M | 262.00M | |
Other Current Liabilities | | | N/A | 75.59M | 162.74M | 58.90M | 24.20M | |
Total Current Liabilities | | | 977.42M | 675.71M | 744.42M | 483.20M | 390.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.33B | 1.36B | 1.17B | 404.10M | 499.70M | |
Deferred Taxes/Income | | | 57.87M | 58.76M | 35.84M | 27.70M | 32.60M | |
Other Non-Current Liabilities | | | 238.12M | 234.01M | 206.90M | 185.10M | 150.00M | |
Total Non-Current Liabilities | | | 1.63B | 1.65B | 1.41B | 617.00M | 682.30M | |
|
TOTAL LIABILITIES | | | 2.61B | 2.33B | 2.16B | 1.10B | 1.07B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 665.56M | 653.48M | 526.87M | 133.90M | -64.70M | |
Additional Paid In Capital | | | 586.60M | 575.78M | 551.96M | 519.60M | 485.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 39.00K | 39.00K | 40.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 4.55M | 5.89M | -7.48M | -14.00M | -10.40M | |
Shares Outstanding | | | 39.03M | 39.07M | 40.19M | 40.20M | 40.10M | |
Tangible Book Value per Share | | | 6.65 | 6.09 | 1.75 | 8.93 | 5.25 | |
Total Shareholders' Equity | | | 1.26B | 1.24B | 1.07B | 639.50M | 410.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.86B | 3.57B | 3.23B | 1.74B | 1.48B | |
|
Statistics | |
---|
Debt/Equity | | | 1.06 | 1.10 | 1.09 | 0.63 | 1.22 | |
Current Ratio | | | 2.36 | 2.99 | 2.38 | 2.32 | 2.49 | |
Return On Assets (ROA) | | | 21.89% | 20.88% | 20.14% | 21.08% | 17.64% | |
Return On Equity (ROE) | | | 67.27% | 60.26% | 60.73% | 57.34% | 63.77% | |
Return On Invested Capital (ROIC) | | | 28.57% | 25.01% | 23.51% | 26.38% | 21.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.83% | 25.41% | 23.74% | 27.12% | 22.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.25% | 39.13% | 40.00% | 35.19% | 27.74% | |