ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 404.27M | 427.11M | 585.84M | 479.98M | 513.63M | |
Marketable Securities | | | 2.32M | 2.23M | 20.12M | 2.41M | 5.72M | |
Receivables | | | 273.77M | 288.57M | 228.80M | 246.22M | 225.54M | |
Other Current Assets | | | 57.66M | 52.03M | 40.15M | 29.43M | 31.09M | |
Total Current Assets | | | 738.03M | 769.95M | 874.92M | 758.04M | 775.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.69M | 76.00M | 76.88M | 82.35M | 103.98M | |
Investments And Advances | | | 13.13M | 6.92M | 12.06M | 12.33M | 4.91M | |
Goodwill | | | 1.38B | 1.38B | 986.14M | 947.37M | 980.09M | |
Intangibles | | | 195.31M | 221.70M | 87.47M | 99.28M | 116.60M | |
Other Non-Current Assets | | | 54.59M | 62.52M | 29.65M | 24.75M | 17.97M | |
Total Non-Current Assets | | | 1.85B | 1.91B | 1.35B | 1.28B | 1.34B | |
|
TOTAL ASSETS | | | 2.59B | 2.68B | 2.22B | 2.04B | 2.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 320.93M | 23.17M | 84.21M | 14.35M | 93.72M | |
Accrued Expenses | | | N/A | 133.01M | N/A | N/A | N/A | |
Accounts Payable | | | 53.82M | 46.95M | 41.94M | 35.02M | 35.79M | |
Other Current Liabilities | | | 296.17M | 251.51M | 364.73M | 342.68M | 338.69M | |
Total Current Liabilities | | | 670.92M | 454.64M | 490.88M | 392.05M | 468.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 327.50M | 634.36M | 223.27M | 243.42M | 199.60M | |
Deferred Taxes/Income | | | 43.11M | 42.67M | 6.40M | 8.05M | 10.59M | |
Other Non-Current Liabilities | | | 30.12M | 35.58M | 62.63M | 83.86M | 80.24M | |
Total Non-Current Liabilities | | | 400.74M | 712.61M | 293.11M | 336.07M | 291.11M | |
|
TOTAL LIABILITIES | | | 1.07B | 1.17B | 783.99M | 728.12M | 759.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.39B | 1.33B | 1.37B | 1.34B | 1.30B | |
Additional Paid In Capital | | | 55.53M | 55.74M | 22.58M | 22.58M | 22.58M | |
Minority Interest | | | N/A | 0.00 | 814.00K | 736.00K | 679.00K | |
Common Shares | | | 74.00M | 74.00M | 74.00M | 74.00M | 74.00M | |
Treasury Stock | | | -757.00K | -757.00K | -757.00K | -757.00K | -757.00K | |
Other Shareholders' Equity | | | N/A | 58.59M | -19.90M | -117.43M | -32.87M | |
Shares Outstanding | | | 73.98M | 73.98M | 73.98M | 73.98M | 73.98M | |
Tangible Book Value per Share | | | -0.84 | -1.25 | 4.92 | 3.58 | 3.52 | |
Total Shareholders' Equity | | | 1.51B | 1.51B | 1.44B | 1.31B | 1.36B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.59B | 2.68B | 2.22B | 2.04B | 2.12B | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.42 | 0.16 | 0.19 | 0.15 | |
Current Ratio | | | 1.10 | 1.69 | 1.78 | 1.93 | 1.66 | |
Return On Assets (ROA) | | | 0.66% | 0.71% | 3.78% | 4.69% | 7.32% | |
Return On Equity (ROE) | | | 1.13% | 1.26% | 5.83% | 7.30% | 11.42% | |
Return On Invested Capital (ROIC) | | | 2.20% | 2.25% | 3.70% | 4.31% | 6.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.79% | 2.79% | 5.70% | 6.10% | 9.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 26.24% | 125.74% | 59.81% | 332.63% | |