ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 0.00 | 185.50K | |
Receivables | | | 11.70K | 13.90K | 85.30K | 19.30K | 37.80K | |
Other Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Assets | | | 11.70K | 13.90K | 85.30K | 19.30K | 223.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.50K | 13.50K | 16.90K | 21.10K | 26.30K | |
Investments And Advances | | | 22.16M | 21.55M | 22.25M | 23.50M | 29.73M | |
Other Non-Current Assets | | | 1.07M | 1.30M | 1.30M | N/A | N/A | |
Total Non-Current Assets | | | 23.24M | 22.87M | 23.57M | 24.76M | 29.80M | |
|
TOTAL ASSETS | | | 23.25M | 22.88M | 23.66M | 24.78M | 30.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 407.10K | 332.50K | 287.00K | 248.90K | 0.00 | |
Current Portion Of LT Debt. | | | 807.60K | 16.69M | 17.47M | 18.17M | 21.56M | |
Accrued Expenses | | | 20.10K | 40.10K | N/A | N/A | N/A | |
Accounts Payable | | | 309.30K | 167.80K | 224.80K | 255.30K | 101.70K | |
Other Current Liabilities | | | 181.30K | 109.70K | 44.90K | 45.30K | 118.40K | |
Total Current Liabilities | | | 1.73M | 17.34M | 18.03M | 18.71M | 21.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.36M | 0.00 | 34.90K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.80M | 1.67M | 1.59M | 1.53M | 1.66M | |
Other Non-Current Liabilities | | | 174.30K | 150.80K | 167.50K | 167.50K | 167.50K | |
Total Non-Current Liabilities | | | 17.33M | 1.83M | 1.79M | 1.69M | 1.83M | |
|
TOTAL LIABILITIES | | | 19.05M | 19.16M | 19.82M | 20.41M | 23.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -549.90K | -1.01M | -888.70K | -352.90K | 1.68M | |
Additional Paid In Capital | | | 576.30K | 560.50K | 560.50K | 560.50K | 560.50K | |
Common Shares | | | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | |
Shares Outstanding | | | 40.04M | 40.04M | 40.04M | 40.04M | 40.04M | |
Tangible Book Value per Share | | | 0.10 | 0.09 | 0.10 | 0.11 | 0.16 | |
Total Shareholders' Equity | | | 4.19M | 3.72M | 3.84M | 4.38M | 6.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.25M | 22.88M | 23.66M | 24.78M | 30.02M | |
|
Statistics | |
---|
Debt/Equity | | | 3.76 | N/A | 0.08 | N/A | N/A | |
Current Ratio | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | |
Return On Assets (ROA) | | | 1.02% | -0.53% | -2.26% | -8.21% | -1.63% | |
Return On Equity (ROE) | | | 5.64% | -3.24% | -13.95% | -46.52% | -7.62% | |
Return On Invested Capital (ROIC) | | | 3.83% | 15.58% | 15.76% | 15.76% | 13.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.83% | 15.58% | 15.76% | 15.76% | 13.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.83% | 15.58% | 15.76% | 15.76% | 13.86% | |