ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 981.61K | 300.00K | |
Cash Equivalents | | | 18.72M | 26.11M | 7.60M | N/A | |
Receivables | | | 820.00K | 645.00K | 725.00K | N/A | |
Inventories | | | 5.52M | 3.24M | 4.82M | N/A | |
Other Current Assets | | | 12.99M | 1.21M | 399.00K | N/A | |
Total Current Assets | | | 38.05M | 31.20M | 13.54M | 300.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.99M | 1.91M | 2.81M | N/A | |
Investments And Advances | | | N/A | N/A | 277.85M | N/A | |
Other Non-Current Assets | | | 11.00M | 3.54M | 181.00K | 87.89K | |
Total Non-Current Assets | | | 12.98M | 5.45M | 2.99M | 87.89K | |
|
TOTAL ASSETS | | | 51.03M | 36.65M | 16.53M | 387.89K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 34.31M | 0.00 | 300.00K | |
Accrued Expenses | | | 6.07M | 4.93M | 4.59M | N/A | |
Accounts Payable | | | 4.47M | 2.38M | 1.55M | N/A | |
Other Current Liabilities | | | 6.16M | 737.00K | 560.00K | 85.85K | |
Total Current Liabilities | | | 16.70M | 42.36M | 6.70M | 385.85K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 32.82M | 39.40M | 0.00 | |
Other Non-Current Liabilities | | | 9.52M | 26.82M | 6.26M | N/A | |
Total Non-Current Liabilities | | | 9.52M | 59.64M | 45.66M | 0.00 | |
|
TOTAL LIABILITIES | | | 26.22M | 102.00M | 52.35M | 385.85K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -437.95M | -307.60M | -244.05M | -22.97K | |
Additional Paid In Capital | | | 462.83M | 242.30M | 208.28M | 24.43K | |
Common Shares | | | 13.00K | 6.00K | 5.00K | 580.00 | |
Other Shareholders' Equity | | | -79.00K | -61.00K | -61.00K | N/A | |
Shares Outstanding | | | 6.03M | 6.03M | 6.03M | 25.00M | |
Tangible Book Value per Share | | | 4.11 | -10.83 | -5.94 | 0.00 | |
Total Shareholders' Equity | | | 24.81M | -65.35M | -35.83M | 2.03K | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.03M | 36.65M | 16.53M | 387.89K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -1.03 | -1.10 | N/A | |
Current Ratio | | | 2.28 | 0.74 | 2.02 | 0.78 | |
Return On Assets (ROA) | | | -369.10% | -173.39% | -216.80% | -5.92% | |
Return On Equity (ROE) | | | -759.21% | N/A | N/A | -1131.53% | |