ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.35M | 3.88M | 2.66M | 4.39M | |
Cash Equivalents | | | 32.80K | 51.30K | 50.00K | 30.00K | |
Marketable Securities | | | 861.30K | 566.90K | 370.00K | 190.00K | |
Receivables | | | 42.69M | 25.65M | 15.09M | 11.33M | |
Inventories | | | 102.44M | 73.42M | 38.83M | 26.57M | |
Other Current Assets | | | N/A | N/A | N/A | 0.00 | |
Total Current Assets | | | 147.38M | 103.57M | 57.00M | 42.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.74M | 13.20M | 12.72M | 10.85M | |
Investments And Advances | | | 5.00K | 5.00K | 10.00K | 10.00K | |
Goodwill | | | 11.30K | 22.60K | 30.00K | 50.00K | |
Intangibles | | | 7.54M | 5.69M | 3.34M | 1.01M | |
Other Non-Current Assets | | | 82.80K | 174.90K | 320.00K | N/A | |
Total Non-Current Assets | | | 23.73M | 19.55M | 16.87M | 12.65M | |
|
TOTAL ASSETS | | | 171.11M | 123.12M | 73.87M | 55.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.11M | 10.98M | 5.64M | 3.89M | |
Current Portion Of LT Debt. | | | 22.97M | 13.27M | 7.43M | 6.36M | |
Accrued Expenses | | | 695.80K | 864.70K | 1.15M | 980.00K | |
Accounts Payable | | | 82.24M | 57.54M | 28.22M | 20.12M | |
Other Current Liabilities | | | 3.99M | 3.10M | 2.12M | 1.52M | |
Total Current Liabilities | | | 132.00M | 85.76M | 44.57M | 32.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.57M | 6.04M | 7.55M | 5.98M | |
Deferred Taxes/Income | | | 19.90K | 77.70K | 80.00K | N/A | |
Other Non-Current Liabilities | | | 1.60M | 1.25M | 990.00K | 1.38M | |
Total Non-Current Liabilities | | | 6.19M | 7.37M | 8.61M | 7.35M | |
|
TOTAL LIABILITIES | | | 138.19M | 93.13M | 53.18M | 40.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.85M | 19.84M | 15.60M | 10.10M | |
Additional Paid In Capital | | | 5.01M | 5.01M | N/A | N/A | |
Common Shares | | | 1.24M | 1.24M | 1.06M | 1.06M | |
Other Shareholders' Equity | | | 21.60K | 106.30K | 250.00K | -10.00K | |
Shares Outstanding | | | 24.83M | 24.83M | 24.83M | 24.83M | |
Tangible Book Value per Share | | | 1.02 | 0.98 | 0.70 | 0.56 | |
Total Shareholders' Equity | | | 32.92M | 29.99M | 20.69M | 14.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 171.11M | 123.12M | 73.87M | 55.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.57 | 0.64 | 0.66 | |
Current Ratio | | | 1.12 | 1.21 | 1.28 | 1.29 | |
Return On Assets (ROA) | | | 1.76% | 3.44% | 7.45% | 7.07% | |
Return On Equity (ROE) | | | 9.14% | 14.14% | 26.58% | 26.12% | |
Return On Invested Capital (ROIC) | | | 7.83% | 10.13% | 15.12% | 14.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.94% | 10.26% | 15.31% | 14.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.08% | 11.66% | 16.96% | 15.46% | |