EPA:FP - Euronext Paris - Matif - FR0000120271
TTM (2021-3-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.93B | -7.34B | 11.44B | 11.55B | 8.30B | |||
Depreciation Amortization | 22.60B | 22.86B | 16.40B | 14.58B | 16.61B | |||
Income Taxes - Deferred | -1.00B | -2.13B | -461.00M | -455.00M | -387.00M | |||
Change In Working Capital | 1.93B | 1.87B | -1.72B | 769.00M | 827.00M | |||
Interest Paid | N/A | 2.15B | 2.18B | 1.82B | 1.30B | |||
Taxes Paid | N/A | 2.86B | 5.29B | 5.02B | 4.01B | |||
Other non cash items | -510.00M | -459.00M | -975.00M | -1.75B | -3.03B | |||
OPERATING CASH FLOW | 19.10B | 14.80B | 24.68B | 24.70B | 22.32B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.81B | -10.76B | -11.81B | -17.08B | -13.77B | |||
Other Investing Activity | -2.68B | -2.31B | -5.37B | 2.13B | 2.13B | |||
INVESTING CASH FLOW | -13.49B | -13.08B | -17.18B | -14.95B | -11.63B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.19B | 9.31B | 1.93B | -3.67B | -5.17B | |||
Stock Issued/Repurchased | 207.00M | -237.00M | -2.36B | -3.83B | 519.00M | |||
Dividend Paid | -6.90B | -6.69B | -6.64B | -4.91B | -2.64B | |||
Other Financing Activity | 1.84B | -992.00M | -641.00M | -1.52B | 1.76B | |||
FINANCING CASH FLOW | 2.34B | 1.40B | -7.71B | -13.93B | -5.54B | |||
Exchange Rate Effect | 695.00M | 794.00M | -354.00M | -1.11B | 3.44B | |||
CHANGE IN CASH | 8.65B | 3.92B | -555.00M | -5.28B | 8.59B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 19.10B | 14.80B | 24.68B | 24.70B | 22.32B | |||
Capital Expenditure | -10.81B | -10.76B | -11.81B | -17.08B | -13.77B | |||
FREE CASH FLOW | 8.29B | 4.04B | 12.88B | 7.62B | 8.55B |
All data in