| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.47M | 277.46K | 347.55K | 608.43K | |
| Cash Equivalents | | | 17.84M | N/A | N/A | N/A | N/A | |
| Receivables | | | 237.00K | 52.93K | 42.05K | 24.09K | 37.13K | |
| Other Current Assets | | | 251.00K | 337.04K | 1.18M | 9.42K | 18.86K | |
| Total Current Assets | | | 18.33M | 6.86M | 1.50M | 381.05K | 664.42K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.12M | 2.90M | 2.75M | 2.53M | 1.93M | |
| Intangibles | | | 2.54M | 886.69K | 236.95K | N/A | N/A | |
| Total Non-Current Assets | | | 7.66M | 3.78M | 2.98M | 2.53M | 1.93M | |
| |
| TOTAL ASSETS | | | 25.99M | 10.64M | 4.48M | 2.91M | 2.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 4.15K | 0.00 | |
| Current Portion Of LT Debt. | | | 109.00K | 18.31K | 12.64K | N/A | N/A | |
| Other Current Liabilities | | | 0.00 | 65.91K | 15.16K | 22.47K | 80.66K | |
| Total Current Liabilities | | | 833.00K | 394.18K | 455.69K | 122.50K | 270.91K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 157.00K | 150.00K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 157.00K | 150.00K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 990.00K | 544.18K | 455.69K | 122.50K | 270.91K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.81M | -21.02M | -18.93M | -17.55M | -14.37M | |
| Additional Paid In Capital | | | 5.53M | 3.14M | 2.76M | 2.31M | 20.00K | |
| Common Shares | | | 44.36M | 28.05M | 20.26M | 18.10M | 16.67M | |
| Other Shareholders' Equity | | | -75.00K | -75.13K | -75.13K | -75.37K | N/A | |
| Shares Outstanding | | | 57.76M | 41.66M | 27.40M | 21.00M | 16.68M | |
| Tangible Book Value per Share | | | 0.39 | 0.22 | 0.14 | 0.13 | 0.14 | |
| Total Shareholders' Equity | | | 25.00M | 10.10M | 4.02M | 2.79M | 2.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.99M | 10.64M | 4.48M | 2.91M | 2.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 22.00 | 17.40 | 3.29 | 3.11 | 2.45 | |
| Return On Assets (ROA) | | | -18.39% | -19.69% | -52.95% | -47.38% | -46.13% | |
| Return On Equity (ROE) | | | -19.12% | -20.75% | -58.94% | -49.46% | -51.50% | |