Logo image of ESS

ESSEX PROPERTY TRUST INC (ESS) Stock Fundamental Analysis

NYSE:ESS - New York Stock Exchange, Inc. - US2971781057 - REIT - Currency: USD

276.6  -0.49 (-0.18%)

After market: 276.6 0 (0%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to ESS. ESS was compared to 20 industry peers in the Residential REITs industry. ESS has an excellent profitability rating, but there are concerns on its financial health. While showing a medium growth rate, ESS is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year ESS was profitable.
In the past year ESS had a positive cash flow from operations.
Each year in the past 5 years ESS has been profitable.
ESS had a positive operating cash flow in each of the past 5 years.
ESS Yearly Net Income VS EBIT VS OCF VS FCFESS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M 1B

1.2 Ratios

With an excellent Return On Assets value of 5.74%, ESS belongs to the best of the industry, outperforming 95.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 13.39%, ESS belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
ESS's Return On Invested Capital of 3.34% is fine compared to the rest of the industry. ESS outperforms 80.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for ESS is in line with the industry average of 2.75%.
Industry RankSector Rank
ROA 5.74%
ROE 13.39%
ROIC 3.34%
ROA(3y)4.11%
ROA(5y)4.1%
ROE(3y)9.34%
ROE(5y)9.13%
ROIC(3y)3.38%
ROIC(5y)3.06%
ESS Yearly ROA, ROE, ROICESS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

ESS has a Profit Margin of 41.79%. This is amongst the best in the industry. ESS outperforms 100.00% of its industry peers.
In the last couple of years the Profit Margin of ESS has grown nicely.
Looking at the Operating Margin, with a value of 29.73%, ESS belongs to the top of the industry, outperforming 85.00% of the companies in the same industry.
In the last couple of years the Operating Margin of ESS has declined.
ESS has a better Gross Margin (70.72%) than 95.00% of its industry peers.
ESS's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 29.73%
PM (TTM) 41.79%
GM 70.72%
OM growth 3Y3.42%
OM growth 5Y-2.45%
PM growth 3Y7.21%
PM growth 5Y6.79%
GM growth 3Y0.78%
GM growth 5Y-0.57%
ESS Yearly Profit, Operating, Gross MarginsESS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ESS is destroying value.
The number of shares outstanding for ESS remains at a similar level compared to 1 year ago.
Compared to 5 years ago, ESS has less shares outstanding
ESS has a worse debt/assets ratio than last year.
ESS Yearly Shares OutstandingESS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
ESS Yearly Total Debt VS Total AssetsESS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

ESS has an Altman-Z score of 1.57. This is a bad value and indicates that ESS is not financially healthy and even has some risk of bankruptcy.
ESS has a Altman-Z score of 1.57. This is in the better half of the industry: ESS outperforms 70.00% of its industry peers.
ESS has a Debt/Equity ratio of 1.19. This is a high value indicating a heavy dependency on external financing.
ESS has a Debt to Equity ratio (1.19) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF N/A
Altman-Z 1.57
ROIC/WACC0.45
WACC7.38%
ESS Yearly LT Debt VS Equity VS FCFESS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.52 indicates that ESS may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.52, ESS is in line with its industry, outperforming 55.00% of the companies in the same industry.
ESS has a Quick Ratio of 0.52. This is a bad value and indicates that ESS is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of ESS (0.41) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.52
Quick Ratio 0.41
ESS Yearly Current Assets VS Current LiabilitesESS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 39.62% over the past year.
ESS shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.66% yearly.
ESS shows a small growth in Revenue. In the last year, the Revenue has grown by 6.29%.
The Revenue has been growing slightly by 3.98% on average over the past years.
EPS 1Y (TTM)39.62%
EPS 3Y5.47%
EPS 5Y5.66%
EPS Q2Q%24.51%
Revenue 1Y (TTM)6.29%
Revenue growth 3Y7.2%
Revenue growth 5Y3.98%
Sales Q2Q%7.19%

3.2 Future

The Earnings Per Share is expected to decrease by -2.69% on average over the next years.
ESS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.80% yearly.
EPS Next Y-32.81%
EPS Next 2Y-16.16%
EPS Next 3Y-8.1%
EPS Next 5Y-2.69%
Revenue Next Year5.96%
Revenue Next 2Y4.96%
Revenue Next 3Y4.84%
Revenue Next 5Y3.8%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
ESS Yearly Revenue VS EstimatesESS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B
ESS Yearly EPS VS EstimatesESS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 31.40, ESS can be considered very expensive at the moment.
Based on the Price/Earnings ratio, ESS is valued cheaper than 85.00% of the companies in the same industry.
ESS is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 28.92, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 46.73, ESS can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ESS indicates a somewhat cheap valuation: ESS is cheaper than 75.00% of the companies listed in the same industry.
ESS is valuated expensively when we compare the Price/Forward Earnings ratio to 21.65, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 31.4
Fwd PE 46.73
ESS Price Earnings VS Forward Price EarningsESS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ESS is valued expensively inside the industry as 80.00% of the companies are valued cheaper.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 21.95
ESS Per share dataESS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

ESS has an outstanding profitability rating, which may justify a higher PE ratio.
ESS's earnings are expected to decrease with -8.10% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)5.55
EPS Next 2Y-16.16%
EPS Next 3Y-8.1%

5

5. Dividend

5.1 Amount

ESS has a Yearly Dividend Yield of 3.73%.
ESS's Dividend Yield is slightly below the industry average, which is at 4.58.
Compared to an average S&P500 Dividend Yield of 2.51, ESS pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.73%

5.2 History

The dividend of ESS has a limited annual growth rate of 4.65%.
ESS has paid a dividend for at least 10 years, which is a reliable track record.
ESS has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.65%
Div Incr Years29
Div Non Decr Years29
ESS Yearly Dividends per shareESS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

ESS pays out 83.67% of its income as dividend. This is not a sustainable payout ratio.
ESS's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP83.67%
EPS Next 2Y-16.16%
EPS Next 3Y-8.1%
ESS Yearly Income VS Free CF VS DividendESS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M
ESS Dividend Payout.ESS Dividend Payout, showing the Payout Ratio.ESS Dividend Payout.PayoutRetained Earnings

ESSEX PROPERTY TRUST INC

NYSE:ESS (4/24/2025, 8:05:41 PM)

After market: 276.6 0 (0%)

276.6

-0.49 (-0.18%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)02-04 2025-02-04/amc
Earnings (Next)04-29 2025-04-29/amc
Inst Owners96.96%
Inst Owner Change0.71%
Ins Owners1.11%
Ins Owner Change2%
Market Cap17.79B
Analysts66.45
Price Target318.15 (15.02%)
Short Float %1.61%
Short Ratio2.09
Dividend
Industry RankSector Rank
Dividend Yield 3.73%
Yearly Dividend9.66
Dividend Growth(5Y)4.65%
DP83.67%
Div Incr Years29
Div Non Decr Years29
Ex-Date03-31 2025-03-31 (2.57)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)11.93%
Min EPS beat(2)-9.12%
Max EPS beat(2)32.98%
EPS beat(4)3
Avg EPS beat(4)63.81%
Min EPS beat(4)-9.12%
Max EPS beat(4)225.19%
EPS beat(8)5
Avg EPS beat(8)39.2%
EPS beat(12)7
Avg EPS beat(12)30.92%
EPS beat(16)11
Avg EPS beat(16)45.41%
Revenue beat(2)0
Avg Revenue beat(2)-0.56%
Min Revenue beat(2)-0.85%
Max Revenue beat(2)-0.27%
Revenue beat(4)2
Avg Revenue beat(4)0.15%
Min Revenue beat(4)-0.85%
Max Revenue beat(4)1.43%
Revenue beat(8)2
Avg Revenue beat(8)-0.44%
Revenue beat(12)5
Avg Revenue beat(12)-0.12%
Revenue beat(16)6
Avg Revenue beat(16)-0.14%
PT rev (1m)0.31%
PT rev (3m)1.7%
EPS NQ rev (1m)-3.04%
EPS NQ rev (3m)-0.63%
EPS NY rev (1m)-2.07%
EPS NY rev (3m)-2.26%
Revenue NQ rev (1m)0.19%
Revenue NQ rev (3m)1.87%
Revenue NY rev (1m)0.16%
Revenue NY rev (3m)0.86%
Valuation
Industry RankSector Rank
PE 31.4
Fwd PE 46.73
P/S 10.03
P/FCF N/A
P/OCF 16.66
P/B 3.21
P/tB 3.21
EV/EBITDA 21.95
EPS(TTM)8.81
EY3.19%
EPS(NY)5.92
Fwd EY2.14%
FCF(TTM)-1.27
FCFYN/A
OCF(TTM)16.61
OCFY6%
SpS27.58
BVpS86.07
TBVpS86.07
PEG (NY)N/A
PEG (5Y)5.55
Profitability
Industry RankSector Rank
ROA 5.74%
ROE 13.39%
ROCE 4.23%
ROIC 3.34%
ROICexc 3.36%
ROICexgc 3.36%
OM 29.73%
PM (TTM) 41.79%
GM 70.72%
FCFM N/A
ROA(3y)4.11%
ROA(5y)4.1%
ROE(3y)9.34%
ROE(5y)9.13%
ROIC(3y)3.38%
ROIC(5y)3.06%
ROICexc(3y)3.43%
ROICexc(5y)3.09%
ROICexgc(3y)3.43%
ROICexgc(5y)3.09%
ROCE(3y)4.28%
ROCE(5y)3.87%
ROICexcg growth 3Y11.24%
ROICexcg growth 5Y1.13%
ROICexc growth 3Y11.22%
ROICexc growth 5Y1.11%
OM growth 3Y3.42%
OM growth 5Y-2.45%
PM growth 3Y7.21%
PM growth 5Y6.79%
GM growth 3Y0.78%
GM growth 5Y-0.57%
F-Score5
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 1.19
Debt/FCF N/A
Debt/EBITDA 5.96
Cap/Depr 198.25%
Cap/Sales 64.82%
Interest Coverage 2.36
Cash Conversion 96.43%
Profit Quality N/A
Current Ratio 0.52
Quick Ratio 0.41
Altman-Z 1.57
F-Score5
WACC7.38%
ROIC/WACC0.45
Cap/Depr(3y)100.16%
Cap/Depr(5y)101.9%
Cap/Sales(3y)32.94%
Cap/Sales(5y)34.6%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)39.62%
EPS 3Y5.47%
EPS 5Y5.66%
EPS Q2Q%24.51%
EPS Next Y-32.81%
EPS Next 2Y-16.16%
EPS Next 3Y-8.1%
EPS Next 5Y-2.69%
Revenue 1Y (TTM)6.29%
Revenue growth 3Y7.2%
Revenue growth 5Y3.98%
Sales Q2Q%7.19%
Revenue Next Year5.96%
Revenue Next 2Y4.96%
Revenue Next 3Y4.84%
Revenue Next 5Y3.8%
EBIT growth 1Y0.28%
EBIT growth 3Y10.86%
EBIT growth 5Y1.43%
EBIT Next Year133.07%
EBIT Next 3Y35.97%
EBIT Next 5Y26.93%
FCF growth 1Y-111.17%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y9%
OCF growth 3Y5.68%
OCF growth 5Y3.05%