CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -748.72K | -2.03M | -3.14M | -6.86M | |
Depreciation Amortization | | | N/A | N/A | 11.96K | 4.07K | |
Change In Working Capital | | | 303.25K | 249.44K | 316.34K | 371.88K | |
Interest Paid | | | N/A | N/A | 0.00 | 8.33K | |
Other non cash items | | | 35.74K | 143.79K | 518.67K | 3.58M | |
OPERATING CASH FLOW | | | -409.74K | -1.64M | -2.29M | -2.91M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | N/A | 0.00 | -65.59K | |
Other Investing Activity | | | N/A | N/A | -58.39K | 22.59K | |
INVESTING CASH FLOW | | | N/A | N/A | -58.39K | -43.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | 1.28M | 0.00 | 698.08K | |
Stock Issued/Repurchased | | | N/A | N/A | 2.05M | 2.83M | |
Other Financing Activity | | | N/A | N/A | -248.26K | -1.08M | |
FINANCING CASH FLOW | | | 381.88K | 1.28M | 1.80M | 2.45M | |
|
Exchange Rate Effect | | | N/A | 1.04K | 0.00 | -23.04K | |
CHANGE IN CASH | | | -26.81K | -359.16K | -554.92K | -525.52K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -409.74K | -1.64M | -2.29M | -2.91M | |
Capital Expenditure | | | N/A | N/A | 0.00 | -65.59K | |
FREE CASH FLOW | | | -409.74K | -1.64M | -2.29M | -2.97M | |