ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.14M | 12.69M | 13.12M | 22.82M | 18.39M | |
Receivables | | | 13.56M | 20.01M | 21.30M | 20.89M | 17.89M | |
Inventories | | | 37.74M | 35.99M | 37.46M | 28.05M | 30.52M | |
Other Current Assets | | | 853.00K | 592.00K | 854.00K | 809.00K | 649.00K | |
Total Current Assets | | | 64.29M | 69.28M | 72.73M | 72.57M | 67.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.45M | 14.58M | 13.65M | 13.05M | 14.59M | |
Investments And Advances | | | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | |
Goodwill | | | 8.37M | 8.37M | 8.37M | 8.37M | 8.81M | |
Intangibles | | | 8.17M | 8.52M | 9.18M | 9.68M | 7.68M | |
Other Non-Current Assets | | | 789.00K | 384.00K | 279.00K | 584.00K | 592.00K | |
Total Non-Current Assets | | | 31.82M | 31.89M | 31.52M | 31.72M | 31.70M | |
|
TOTAL ASSETS | | | 96.11M | 101.17M | 104.25M | 104.30M | 99.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 21.00K | 1.76M | |
Current Portion Of LT Debt. | | | 5.67M | 5.06M | 3.61M | 6.13M | 6.24M | |
Accrued Expenses | | | N/A | N/A | 11.00K | 9.00K | 77.00K | |
Accounts Payable | | | 17.05M | 17.43M | 22.63M | 20.65M | 15.81M | |
Other Current Liabilities | | | 7.00M | 7.41M | 7.70M | 9.41M | 7.35M | |
Total Current Liabilities | | | 29.72M | 29.91M | 33.95M | 36.21M | 31.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.27M | 12.68M | 11.05M | 11.32M | 11.04M | |
Deferred Taxes/Income | | | 164.00K | 77.00K | 77.00K | 77.00K | 77.00K | |
Other Non-Current Liabilities | | | 5.62M | 6.15M | 6.82M | 8.00M | 8.91M | |
Total Non-Current Liabilities | | | 17.05M | 18.90M | 17.94M | 19.40M | 20.03M | |
|
TOTAL LIABILITIES | | | 46.77M | 48.81M | 51.89M | 55.61M | 51.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.96M | 11.98M | 11.98M | 9.66M | 8.87M | |
Additional Paid In Capital | | | 23.91M | 23.91M | 23.91M | 21.86M | 21.86M | |
Common Shares | | | 17.36M | 17.36M | 17.36M | 17.30M | 17.30M | |
Treasury Stock | | | -888.00K | -888.00K | -888.00K | -888.00K | -888.00K | |
Shares Outstanding | | | 38.95M | 38.95M | 38.95M | 32.56M | 32.56M | |
Tangible Book Value per Share | | | 0.84 | 0.91 | 0.89 | 0.94 | 0.96 | |
Total Shareholders' Equity | | | 49.34M | 52.36M | 52.36M | 48.69M | 47.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 96.11M | 101.17M | 104.25M | 104.30M | 99.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.24 | 0.21 | 0.23 | 0.27 | |
Current Ratio | | | 2.16 | 2.32 | 2.14 | 2.00 | 2.16 | |
Return On Assets (ROA) | | | -1.03% | 0.11% | 0.52% | 0.72% | -6.23% | |
Return On Equity (ROE) | | | -2.00% | 0.21% | 1.04% | 1.54% | -12.90% | |
Return On Invested Capital (ROIC) | | | 1.85% | 2.75% | 3.68% | 4.25% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.26% | 3.35% | 4.52% | 6.40% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.25% | 4.70% | 6.53% | 10.64% | N/A | |