ASSETS | |
---|
Current Assets | |
---|
Cash | | | 31.58M | 17.55M | 25.57M | 18.82M | 33.09M | |
Cash Equivalents | | | 15.00K | 16.00K | 16.00K | 10.00K | 13.00K | |
Receivables | | | 16.02M | 15.30M | 17.37M | 14.29M | 21.68M | |
Inventories | | | 24.63M | 24.91M | 17.62M | 13.29M | 10.56M | |
Other Current Assets | | | 2.51M | 1.31M | 2.12M | 2.10M | 3.36M | |
Total Current Assets | | | 74.74M | 59.09M | 62.70M | 48.51M | 68.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.59M | 8.02M | 8.97M | 9.79M | 10.31M | |
Investments And Advances | | | 2.18M | 2.06M | 10.61M | 9.86M | 7.32M | |
Goodwill | | | 20.84M | 20.84M | 20.64M | 20.20M | 20.20M | |
Intangibles | | | 268.94M | 263.73M | 286.22M | 278.01M | 287.14M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 301.55M | 294.65M | 326.44M | 317.85M | 325.57M | |
|
TOTAL ASSETS | | | 376.30M | 353.74M | 389.14M | 366.36M | 394.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.34M | 44.00K | 750.00K | 13.20M | 11.93M | |
Current Portion Of LT Debt. | | | 6.08M | 10.67M | 5.78M | 3.21M | 759.00K | |
Accrued Expenses | | | 6.32M | 5.60M | 7.78M | 7.40M | 6.58M | |
Accounts Payable | | | 5.68M | 7.97M | 8.99M | 8.95M | 10.64M | |
Other Current Liabilities | | | 352.00K | 619.00K | 3.44M | 952.00K | 71.11M | |
Total Current Liabilities | | | 23.77M | 24.90M | 26.74M | 33.72M | 101.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 72.26M | 71.79M | 85.78M | 100.91M | 55.59M | |
Deferred Taxes/Income | | | 49.56M | 50.34M | 48.66M | 45.91M | 42.66M | |
Other Non-Current Liabilities | | | 347.00K | 129.00K | 2.44M | 1.03M | 1.30M | |
Total Non-Current Liabilities | | | 122.17M | 122.26M | 136.88M | 147.85M | 99.56M | |
|
TOTAL LIABILITIES | | | 145.94M | 147.15M | 163.62M | 181.56M | 200.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 52.53M | 47.44M | 66.82M | 55.09M | 63.82M | |
Additional Paid In Capital | | | 177.68M | 157.79M | 157.79M | 129.69M | 129.69M | |
Common Shares | | | 1.61M | 1.50M | 1.50M | 1.25M | 1.25M | |
Treasury Stock | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Other Shareholders' Equity | | | -1.46M | -138.00K | -576.00K | -1.23M | -1.06M | |
Shares Outstanding | | | 16.08M | 14.97M | 14.97M | 12.48M | 12.48M | |
Tangible Book Value per Share | | | -3.69 | -5.21 | -5.43 | -9.09 | -9.11 | |
Total Shareholders' Equity | | | 230.36M | 206.58M | 225.53M | 184.80M | 193.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 376.30M | 353.74M | 389.14M | 366.36M | 394.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.35 | 0.38 | 0.62 | 0.35 | |
Current Ratio | | | 3.14 | 2.37 | 2.34 | 1.44 | 0.68 | |
Return On Assets (ROA) | | | 1.87% | -4.59% | 3.02% | -2.34% | 2.33% | |
Return On Equity (ROE) | | | 3.06% | -7.86% | 5.22% | -4.63% | 4.75% | |
Return On Invested Capital (ROIC) | | | 2.73% | 3.56% | 4.41% | 1.94% | 4.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.73% | 3.56% | 4.41% | 1.94% | 4.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.37% | 26.45% | 28.49% | 14.11% | N/A | |