Logo image of BN-PR-M.CA

BROOKFIELD CORP - BNCN 4 3/4 PERP (BN-PR-M.CA) Stock Fundamental Analysis

Canada - TSX:BN-PR-M - CA11271J7015

20.65 CAD
+0.01 (+0.05%)
Last: 10/9/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BN-PR-M. BN-PR-M was compared to 80 industry peers in the Capital Markets industry. While BN-PR-M is still in line with the averages on profitability rating, there are concerns on its financial health. BN-PR-M has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BN-PR-M was profitable.
BN-PR-M had a positive operating cash flow in the past year.
BN-PR-M had positive earnings in 4 of the past 5 years.
BN-PR-M had a positive operating cash flow in each of the past 5 years.
BN-PR-M.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PR-M.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

BN-PR-M's Return On Assets of 0.13% is in line compared to the rest of the industry. BN-PR-M outperforms 45.00% of its industry peers.
With a Return On Equity value of 1.45%, BN-PR-M perfoms like the industry average, outperforming 46.25% of the companies in the same industry.
BN-PR-M has a Return On Invested Capital of 3.69%. This is comparable to the rest of the industry: BN-PR-M outperforms 58.75% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for BN-PR-M is significantly below the industry average of 10.13%.
The 3 year average ROIC (3.69%) for BN-PR-M is below the current ROIC(3.69%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.13%
ROE 1.45%
ROIC 3.69%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
BN-PR-M.CA Yearly ROA, ROE, ROICBN-PR-M.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

BN-PR-M has a Profit Margin (0.89%) which is in line with its industry peers.
BN-PR-M's Profit Margin has declined in the last couple of years.
BN-PR-M's Operating Margin of 26.65% is in line compared to the rest of the industry. BN-PR-M outperforms 58.75% of its industry peers.
In the last couple of years the Operating Margin of BN-PR-M has grown nicely.
BN-PR-M's Gross Margin of 37.81% is in line compared to the rest of the industry. BN-PR-M outperforms 53.75% of its industry peers.
In the last couple of years the Gross Margin of BN-PR-M has grown nicely.
Industry RankSector Rank
OM 26.65%
PM (TTM) 0.89%
GM 37.81%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
BN-PR-M.CA Yearly Profit, Operating, Gross MarginsBN-PR-M.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

1

2. Health

2.1 Basic Checks

The number of shares outstanding for BN-PR-M has been reduced compared to 1 year ago.
BN-PR-M has about the same amout of shares outstanding than it did 5 years ago.
BN-PR-M has a worse debt/assets ratio than last year.
BN-PR-M.CA Yearly Shares OutstandingBN-PR-M.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PR-M.CA Yearly Total Debt VS Total AssetsBN-PR-M.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

Based on the Altman-Z score of 0.27, we must say that BN-PR-M is in the distress zone and has some risk of bankruptcy.
BN-PR-M has a worse Altman-Z score (0.27) than 66.25% of its industry peers.
BN-PR-M has a Debt/Equity ratio of 4.50. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of BN-PR-M (4.50) is worse than 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.5
Debt/FCF N/A
Altman-Z 0.27
ROIC/WACCN/A
WACCN/A
BN-PR-M.CA Yearly LT Debt VS Equity VS FCFBN-PR-M.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B

2.3 Liquidity

BN-PR-M has a Current Ratio of 0.56. This is a bad value and indicates that BN-PR-M is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.56, BN-PR-M is not doing good in the industry: 63.75% of the companies in the same industry are doing better.
BN-PR-M has a Quick Ratio of 0.56. This is a bad value and indicates that BN-PR-M is not financially healthy enough and could expect problems in meeting its short term obligations.
BN-PR-M has a Quick ratio of 0.47. This is in the lower half of the industry: BN-PR-M underperforms 63.75% of its industry peers.
Industry RankSector Rank
Current Ratio 0.56
Quick Ratio 0.47
BN-PR-M.CA Yearly Current Assets VS Current LiabilitesBN-PR-M.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

BN-PR-M shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.82%.
Measured over the past years, BN-PR-M shows a quite strong growth in Earnings Per Share. The EPS has been growing by 18.12% on average per year.
BN-PR-M shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -19.85%.
Measured over the past years, BN-PR-M shows a small growth in Revenue. The Revenue has been growing by 4.86% on average per year.
EPS 1Y (TTM)0.82%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%-34.81%
Revenue 1Y (TTM)-19.85%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-21.55%

3.2 Future

BN-PR-M is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.41% yearly.
Based on estimates for the next years, BN-PR-M will show a very strong growth in Revenue. The Revenue will grow by 27.86% on average per year.
EPS Next Y-1.97%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
EPS Next 5YN/A
Revenue Next Year28.52%
Revenue Next 2Y35.57%
Revenue Next 3Y27.86%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BN-PR-M.CA Yearly Revenue VS EstimatesBN-PR-M.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PR-M.CA Yearly EPS VS EstimatesBN-PR-M.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4 5

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 3.99, the valuation of BN-PR-M can be described as very cheap.
Based on the Price/Earnings ratio, BN-PR-M is valued cheaply inside the industry as 83.75% of the companies are valued more expensively.
BN-PR-M is valuated cheaply when we compare the Price/Earnings ratio to 27.70, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 3.18 indicates a rather cheap valuation of BN-PR-M.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BN-PR-M indicates a rather cheap valuation: BN-PR-M is cheaper than 88.75% of the companies listed in the same industry.
BN-PR-M's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 23.15.
Industry RankSector Rank
PE 3.99
Fwd PE 3.18
BN-PR-M.CA Price Earnings VS Forward Price EarningsBN-PR-M.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BN-PR-M is valued a bit cheaper than 78.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.68
BN-PR-M.CA Per share dataBN-PR-M.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

BN-PR-M's earnings are expected to grow with 12.41% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.22
EPS Next 2Y8.29%
EPS Next 3Y12.41%

2

5. Dividend

5.1 Amount

BN-PR-M has a yearly dividend return of 0.52%, which is pretty low.
Compared to an average industry Dividend Yield of 3.16, BN-PR-M has a dividend in line with its industry peers.
With a Dividend Yield of 0.52, BN-PR-M pays less dividend than the S&P500 average, which is at 2.44.
Industry RankSector Rank
Dividend Yield 0.52%

5.2 History

The dividend of BN-PR-M decreases each year by -3.57%.
BN-PR-M has been paying a dividend for at least 10 years, so it has a reliable track record.
BN-PR-M has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-3.57%
Div Incr Years0
Div Non Decr Years4
BN-PR-M.CA Yearly Dividends per shareBN-PR-M.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BN-PR-M pays out 102.07% of its income as dividend. This is not a sustainable payout ratio.
DP102.07%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
BN-PR-M.CA Yearly Income VS Free CF VS DividendBN-PR-M.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PR-M.CA Dividend Payout.BN-PR-M.CA Dividend Payout, showing the Payout Ratio.BN-PR-M.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 4 3/4 PERP

TSX:BN-PR-M (10/9/2025, 7:00:00 PM)

20.65

+0.01 (+0.05%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)08-07 2025-08-07/bmo
Earnings (Next)11-12 2025-11-12/bmo
Inst Owners56.37%
Inst Owner ChangeN/A
Ins Owners10.26%
Ins Owner ChangeN/A
Market Cap34.06B
Analysts76.84
Price Target22.48 (8.86%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.52%
Yearly Dividend0.61
Dividend Growth(5Y)-3.57%
DP102.07%
Div Incr Years0
Div Non Decr Years4
Ex-Date09-15 2025-09-15 (0.296875)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.92%
Min EPS beat(2)-2.36%
Max EPS beat(2)6.19%
EPS beat(4)2
Avg EPS beat(4)3.82%
Min EPS beat(4)-2.36%
Max EPS beat(4)11.75%
EPS beat(8)6
Avg EPS beat(8)12.81%
EPS beat(12)9
Avg EPS beat(12)-0.24%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1127.6%
Min Revenue beat(2)1118.53%
Max Revenue beat(2)1136.66%
Revenue beat(4)4
Avg Revenue beat(4)1262.07%
Min Revenue beat(4)1118.53%
Max Revenue beat(4)1473.07%
Revenue beat(8)8
Avg Revenue beat(8)846.78%
Revenue beat(12)12
Avg Revenue beat(12)582.41%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.44%
PT rev (3m)0.2%
EPS NQ rev (1m)1.87%
EPS NQ rev (3m)-1.23%
EPS NY rev (1m)0.22%
EPS NY rev (3m)-1.76%
Revenue NQ rev (1m)10.68%
Revenue NQ rev (3m)13.43%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)1.22%
Valuation
Industry RankSector Rank
PE 3.99
Fwd PE 3.18
P/S 0.32
P/FCF N/A
P/OCF 2.42
P/B 0.52
P/tB N/A
EV/EBITDA 8.68
EPS(TTM)5.17
EY25.04%
EPS(NY)6.49
Fwd EY31.43%
FCF(TTM)-9.21
FCFYN/A
OCF(TTM)8.54
OCFY41.38%
SpS64.31
BVpS39.39
TBVpS-27.06
PEG (NY)N/A
PEG (5Y)0.22
Profitability
Industry RankSector Rank
ROA 0.13%
ROE 1.45%
ROCE 4.96%
ROIC 3.69%
ROICexc 3.82%
ROICexgc 4.77%
OM 26.65%
PM (TTM) 0.89%
GM 37.81%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
ROICexc(3y)3.83%
ROICexc(5y)3.59%
ROICexgc(3y)4.77%
ROICexgc(5y)4.39%
ROCE(3y)4.96%
ROCE(5y)4.64%
ROICexcg growth 3Y2.5%
ROICexcg growth 5Y4.8%
ROICexc growth 3Y1.58%
ROICexc growth 5Y3.93%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
F-Score6
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity 4.5
Debt/FCF N/A
Debt/EBITDA 6.97
Cap/Depr 213.98%
Cap/Sales 27.61%
Interest Coverage 250
Cash Conversion 33.59%
Profit Quality N/A
Current Ratio 0.56
Quick Ratio 0.47
Altman-Z 0.27
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)209.51%
Cap/Depr(5y)213.66%
Cap/Sales(3y)20.38%
Cap/Sales(5y)19.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0.82%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%-34.81%
EPS Next Y-1.97%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
EPS Next 5YN/A
Revenue 1Y (TTM)-19.85%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-21.55%
Revenue Next Year28.52%
Revenue Next 2Y35.57%
Revenue Next 3Y27.86%
Revenue Next 5YN/A
EBIT growth 1Y0.94%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year393.96%
EBIT Next 3Y70.07%
EBIT Next 5YN/A
FCF growth 1Y-8.61%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y49.06%
OCF growth 3Y-1.38%
OCF growth 5Y3.07%