ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 51.39M | 106.29M | 19.24M | 26.85M | 37.34M | |
Receivables | | | 23.48M | 48.52M | 56.41M | 59.22M | 60.51M | |
Inventories | | | 62.81M | 125.07M | 152.95M | 153.89M | 147.87M | |
Other Current Assets | | | 330.25M | 2.42M | 2.88M | 1.95M | 4.46M | |
Total Current Assets | | | 467.94M | 282.30M | 231.48M | 241.92M | 250.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 105.94M | 312.29M | 337.59M | 301.26M | 311.16M | |
Goodwill | | | 101.11M | 189.95M | 195.99M | 194.64M | 198.81M | |
Intangibles | | | 6.42M | 9.47M | 10.36M | 11.40M | 12.22M | |
Other Non-Current Assets | | | 5.03M | 8.74M | 11.19M | 5.47M | 4.75M | |
Total Non-Current Assets | | | 219.04M | 521.26M | 556.25M | 513.76M | 528.10M | |
|
TOTAL ASSETS | | | 686.98M | 803.56M | 787.73M | 755.68M | 778.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 67.11M | 77.41M | 47.03M | 4.57M | 5.68M | |
Accrued Expenses | | | 21.12M | 59.95M | 64.66M | 66.23M | 65.15M | |
Accounts Payable | | | 35.86M | 82.89M | 80.69M | 90.61M | 88.98M | |
Other Current Liabilities | | | 178.23M | 3.86M | 6.59M | 8.87M | 16.20M | |
Total Current Liabilities | | | 302.31M | 224.11M | 198.97M | 170.28M | 176.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 277.43M | 308.45M | 280.96M | 277.20M | 276.22M | |
Deferred Taxes/Income | | | 8.46M | 38.40M | 41.00M | 47.84M | 54.47M | |
Other Non-Current Liabilities | | | 2.79M | 6.13M | 6.83M | 5.56M | 6.46M | |
Total Non-Current Liabilities | | | 288.68M | 352.98M | 328.80M | 330.60M | 337.16M | |
|
TOTAL LIABILITIES | | | 590.99M | 577.09M | 527.77M | 500.88M | 513.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -55.02M | -34.10M | -21.53M | -30.42M | -33.58M | |
Additional Paid In Capital | | | 65.66M | 65.66M | 65.66M | 65.66M | 65.66M | |
Common Shares | | | 252.95M | 252.95M | 252.95M | 252.95M | 252.95M | |
Other Shareholders' Equity | | | -167.60M | -58.04M | -37.11M | -33.39M | -19.91M | |
Shares Outstanding | | | 35.94M | 35.94M | 35.94M | 35.94M | 35.94M | |
Tangible Book Value per Share | | | -0.32 | 0.75 | 1.49 | 1.36 | 1.50 | |
Total Shareholders' Equity | | | 95.99M | 226.47M | 259.96M | 254.80M | 265.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 686.98M | 803.56M | 787.73M | 755.68M | 778.28M | |
|
Statistics | |
---|
Debt/Equity | | | 2.89 | 1.36 | 1.08 | 1.09 | 1.04 | |
Current Ratio | | | 1.55 | 1.26 | 1.16 | 1.42 | 1.42 | |
Return On Assets (ROA) | | | -18.81% | -1.57% | 1.32% | 0.97% | 0.38% | |
Return On Equity (ROE) | | | -134.64% | -5.56% | 4.00% | 2.88% | 1.11% | |
Return On Invested Capital (ROIC) | | | 5.10% | 2.73% | 4.56% | 5.13% | 5.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.89% | 3.34% | 4.71% | 5.38% | 6.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.69% | 5.78% | 7.39% | 8.52% | 10.03% | |