HEMNET GROUP AB (1HEM.MI) Fundamental Analysis & Valuation

BIT:1HEMSE0015671995

Current stock price

22.16 EUR
-4.08 (-15.55%)
Last:

This 1HEM.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. 1HEM.MI Profitability Analysis

1.1 Basic Checks

  • 1HEM had positive earnings in the past year.
  • 1HEM had a positive operating cash flow in the past year.
  • In the past 5 years 1HEM has always been profitable.
  • In the past 5 years 1HEM always reported a positive cash flow from operatings.
1HEM.MI Yearly Net Income VS EBIT VS OCF VS FCF1HEM.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

  • The Return On Assets of 1HEM (24.48%) is better than 88.00% of its industry peers.
  • The Return On Equity of 1HEM (47.87%) is better than 96.00% of its industry peers.
  • With an excellent Return On Invested Capital value of 29.72%, 1HEM belongs to the best of the industry, outperforming 88.00% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for 1HEM is significantly below the industry average of 88.26%.
  • The last Return On Invested Capital (29.72%) for 1HEM is above the 3 year average (19.64%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 24.48%
ROE 47.87%
ROIC 29.72%
ROA(3y)17.23%
ROA(5y)12.37%
ROE(3y)28.65%
ROE(5y)20.26%
ROIC(3y)19.64%
ROIC(5y)14.33%
1HEM.MI Yearly ROA, ROE, ROIC1HEM.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

  • With a decent Profit Margin value of 35.44%, 1HEM is doing good in the industry, outperforming 80.00% of the companies in the same industry.
  • 1HEM's Profit Margin has improved in the last couple of years.
  • With an excellent Operating Margin value of 46.02%, 1HEM belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • In the last couple of years the Operating Margin of 1HEM has grown nicely.
  • 1HEM has a Gross Margin of 100.81%. This is amongst the best in the industry. 1HEM outperforms 88.00% of its industry peers.
  • In the last couple of years the Gross Margin of 1HEM has remained more or less at the same level.
Industry RankSector Rank
OM 46.02%
PM (TTM) 35.44%
GM 100.81%
OM growth 3Y13.83%
OM growth 5Y15.4%
PM growth 3Y17.11%
PM growth 5Y18.51%
GM growth 3Y19.24%
GM growth 5Y-0.04%
1HEM.MI Yearly Profit, Operating, Gross Margins1HEM.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80 100

5

2. 1HEM.MI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so 1HEM is creating value.
  • Compared to 1 year ago, 1HEM has less shares outstanding
  • The number of shares outstanding for 1HEM has been reduced compared to 5 years ago.
  • Compared to 1 year ago, 1HEM has an improved debt to assets ratio.
1HEM.MI Yearly Shares Outstanding1HEM.MI Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
1HEM.MI Yearly Total Debt VS Total Assets1HEM.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • 1HEM has a debt to FCF ratio of 0.96. This is a very positive value and a sign of high solvency as it would only need 0.96 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 0.96, 1HEM is in line with its industry, outperforming 60.00% of the companies in the same industry.
  • A Debt/Equity ratio of 0.49 indicates that 1HEM is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.49, 1HEM is doing worse than 60.00% of the companies in the same industry.
  • Even though the debt/equity ratio score it not favorable for 1HEM, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 0.96
Altman-Z N/A
ROIC/WACC4.57
WACC6.51%
1HEM.MI Yearly LT Debt VS Equity VS FCF1HEM.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 1.14 indicates that 1HEM should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.14, 1HEM is doing worse than 64.00% of the companies in the same industry.
  • A Quick Ratio of 1.14 indicates that 1HEM should not have too much problems paying its short term obligations.
  • 1HEM has a worse Quick ratio (1.14) than 64.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 1.14
1HEM.MI Yearly Current Assets VS Current Liabilites1HEM.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

9

3. 1HEM.MI Growth Analysis

3.1 Past

  • 1HEM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 33.26%, which is quite impressive.
  • Measured over the past years, 1HEM shows a very strong growth in Earnings Per Share. The EPS has been growing by 48.89% on average per year.
  • The Revenue has grown by 28.34% in the past year. This is a very strong growth!
  • 1HEM shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 25.70% yearly.
EPS 1Y (TTM)33.26%
EPS 3Y47.85%
EPS 5Y48.89%
EPS Q2Q%25.97%
Revenue 1Y (TTM)28.34%
Revenue growth 3Y24.19%
Revenue growth 5Y25.7%
Sales Q2Q%19.38%

3.2 Future

  • The Earnings Per Share is expected to grow by 29.65% on average over the next years. This is a very strong growth
  • The Revenue is expected to grow by 21.04% on average over the next years. This is a very strong growth
EPS Next Y36.45%
EPS Next 2Y33.36%
EPS Next 3Y29.65%
EPS Next 5YN/A
Revenue Next Year19.06%
Revenue Next 2Y21.4%
Revenue Next 3Y20.19%
Revenue Next 5Y21.04%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
1HEM.MI Yearly Revenue VS Estimates1HEM.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
1HEM.MI Yearly EPS VS Estimates1HEM.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

4

4. 1HEM.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • 1HEM is valuated quite expensively with a Price/Earnings ratio of 42.62.
  • 60.00% of the companies in the same industry are cheaper than 1HEM, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.91. 1HEM is valued rather expensively when compared to this.
  • Based on the Price/Forward Earnings ratio of 27.42, the valuation of 1HEM can be described as expensive.
  • The rest of the industry has a similar Price/Forward Earnings ratio as 1HEM.
  • The average S&P500 Price/Forward Earnings ratio is at 23.69. 1HEM is around the same levels.
Industry RankSector Rank
PE 42.62
Fwd PE 27.42
1HEM.MI Price Earnings VS Forward Price Earnings1HEM.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as 1HEM.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of 1HEM indicates a somewhat cheap valuation: 1HEM is cheaper than 76.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 36.81
EV/EBITDA 28.21
1HEM.MI Per share data1HEM.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

  • 1HEM's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • 1HEM has an outstanding profitability rating, which may justify a higher PE ratio.
  • 1HEM's earnings are expected to grow with 29.65% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.17
PEG (5Y)0.87
EPS Next 2Y33.36%
EPS Next 3Y29.65%

3

5. 1HEM.MI Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.74%, 1HEM is not a good candidate for dividend investing.
  • 1HEM's Dividend Yield is rather good when compared to the industry average which is at 1.38. 1HEM pays more dividend than 88.00% of the companies in the same industry.
  • With a Dividend Yield of 0.74, 1HEM pays less dividend than the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 0.74%

5.2 History

Dividend Growth(5Y)N/A
Div Incr YearsN/A
Div Non Decr YearsN/A

5.3 Sustainability

  • 29.48% of the earnings are spent on dividend by 1HEM. This is a low number and sustainable payout ratio.
DP29.48%
EPS Next 2Y33.36%
EPS Next 3Y29.65%
1HEM.MI Yearly Income VS Free CF VS Dividend1HEM.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M
1HEM.MI Dividend Payout.1HEM.MI Dividend Payout, showing the Payout Ratio.1HEM.MI Dividend Payout.PayoutRetained Earnings

1HEM.MI Fundamentals: All Metrics, Ratios and Statistics

HEMNET GROUP AB

BIT:1HEM (9/25/2025, 7:00:00 PM)

22.16

-4.08 (-15.55%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)07-18
Earnings (Next)10-23
Inst Owners70.66%
Inst Owner ChangeN/A
Ins Owners1.18%
Ins Owner ChangeN/A
Market Cap2.01B
Revenue(TTM)1.55B
Net Income(TTM)548.20M
Analysts68.75
Price Target30.01 (35.42%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.74%
Yearly Dividend0.11
Dividend Growth(5Y)N/A
DP29.48%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-2.17%
Min EPS beat(2)-2.43%
Max EPS beat(2)-1.9%
EPS beat(4)0
Avg EPS beat(4)-6.71%
Min EPS beat(4)-12.93%
Max EPS beat(4)-1.9%
EPS beat(8)3
Avg EPS beat(8)-1.03%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-4.49%
Min Revenue beat(2)-5.65%
Max Revenue beat(2)-3.33%
Revenue beat(4)0
Avg Revenue beat(4)-3.76%
Min Revenue beat(4)-5.65%
Max Revenue beat(4)-1.06%
Revenue beat(8)3
Avg Revenue beat(8)0.03%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.08%
PT rev (3m)N/A
EPS NQ rev (1m)-6.73%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-9.96%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)-4.82%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-4.45%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 42.62
Fwd PE 27.42
P/S 14.27
P/FCF 36.81
P/OCF 35.51
P/B 19.27
P/tB N/A
EV/EBITDA 28.21
EPS(TTM)0.52
EY2.35%
EPS(NY)0.81
Fwd EY3.65%
FCF(TTM)0.6
FCFY2.72%
OCF(TTM)0.62
OCFY2.82%
SpS1.55
BVpS1.15
TBVpS-0.38
PEG (NY)1.17
PEG (5Y)0.87
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 24.48%
ROE 47.87%
ROCE 37.49%
ROIC 29.72%
ROICexc 31.91%
ROICexgc 230.09%
OM 46.02%
PM (TTM) 35.44%
GM 100.81%
FCFM 38.76%
ROA(3y)17.23%
ROA(5y)12.37%
ROE(3y)28.65%
ROE(5y)20.26%
ROIC(3y)19.64%
ROIC(5y)14.33%
ROICexc(3y)20.77%
ROICexc(5y)15.2%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)24.78%
ROCE(5y)18.08%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y43.78%
ROICexc growth 5Y47.13%
OM growth 3Y13.83%
OM growth 5Y15.4%
PM growth 3Y17.11%
PM growth 5Y18.51%
GM growth 3Y19.24%
GM growth 5Y-0.04%
F-Score8
Asset Turnover0.69
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 0.96
Debt/EBITDA 0.71
Cap/Depr 25.47%
Cap/Sales 1.42%
Interest Coverage 250
Cash Conversion 77.88%
Profit Quality 109.38%
Current Ratio 1.14
Quick Ratio 1.14
Altman-Z N/A
F-Score8
WACC6.51%
ROIC/WACC4.57
Cap/Depr(3y)33.16%
Cap/Depr(5y)23.48%
Cap/Sales(3y)2.43%
Cap/Sales(5y)1.91%
Profit Quality(3y)111.4%
Profit Quality(5y)131.4%
High Growth Momentum
Growth
EPS 1Y (TTM)33.26%
EPS 3Y47.85%
EPS 5Y48.89%
EPS Q2Q%25.97%
EPS Next Y36.45%
EPS Next 2Y33.36%
EPS Next 3Y29.65%
EPS Next 5YN/A
Revenue 1Y (TTM)28.34%
Revenue growth 3Y24.19%
Revenue growth 5Y25.7%
Sales Q2Q%19.38%
Revenue Next Year19.06%
Revenue Next 2Y21.4%
Revenue Next 3Y20.19%
Revenue Next 5Y21.04%
EBIT growth 1Y28.78%
EBIT growth 3Y41.36%
EBIT growth 5Y45.05%
EBIT Next Year33.59%
EBIT Next 3Y25.68%
EBIT Next 5Y22.75%
FCF growth 1Y92.67%
FCF growth 3Y33.58%
FCF growth 5Y33.54%
OCF growth 1Y82.04%
OCF growth 3Y34.12%
OCF growth 5Y32.51%

HEMNET GROUP AB / 1HEM.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HEMNET GROUP AB (1HEM.MI) stock?

ChartMill assigns a fundamental rating of 7 / 10 to 1HEM.MI.


What is the valuation status for 1HEM stock?

ChartMill assigns a valuation rating of 4 / 10 to HEMNET GROUP AB (1HEM.MI). This can be considered as Fairly Valued.


How profitable is HEMNET GROUP AB (1HEM.MI) stock?

HEMNET GROUP AB (1HEM.MI) has a profitability rating of 9 / 10.


Can you provide the expected EPS growth for 1HEM stock?

The Earnings per Share (EPS) of HEMNET GROUP AB (1HEM.MI) is expected to grow by 36.45% in the next year.


Can you provide the dividend sustainability for 1HEM stock?

The dividend rating of HEMNET GROUP AB (1HEM.MI) is 3 / 10 and the dividend payout ratio is 29.48%.