| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 12.88M | 9.11M | 7.07M | 12.10M | 14.30M | |
| Receivables | | | 42.29M | 38.29M | 58.48M | 47.00M | 39.60M | |
| Inventories | | | 53.71M | 72.15M | 40.95M | 38.60M | 51.00M | |
| Total Current Assets | | | 108.89M | 119.55M | 106.51M | 97.70M | 104.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.77B | 2.69B | 2.16B | 2.16B | 2.03B | |
| Investments And Advances | | | 114.40M | 84.28M | 66.80M | 62.60M | 55.90M | |
| Intangibles | | | 27.32M | 34.06M | 10.22M | 18.80M | 23.70M | |
| Other Non-Current Assets | | | 181.41M | 135.66M | 161.76M | 80.10M | 88.30M | |
| Total Non-Current Assets | | | 3.31B | 3.18B | 2.55B | 2.48B | 2.36B | |
| |
| TOTAL ASSETS | | | 3.42B | 3.30B | 2.65B | 2.58B | 2.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 5.85M | 7.94M | 10.40M | 5.20M | |
| Accounts Payable | | | 79.65M | 70.14M | 45.00M | 32.70M | 21.70M | |
| Other Current Liabilities | | | 25.70M | 23.42M | 23.79M | 20.50M | 19.30M | |
| Total Current Liabilities | | | 105.35M | 99.41M | 76.73M | 63.60M | 46.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.24B | 2.26B | 1.80B | 1.85B | 1.79B | |
| Deferred Taxes/Income | | | 223.73M | 185.05M | 147.78M | 132.50M | 124.30M | |
| Other Non-Current Liabilities | | | 139.28M | 135.73M | 136.03M | 77.30M | 76.40M | |
| Total Non-Current Liabilities | | | 2.60B | 2.59B | 2.09B | 2.06B | 1.99B | |
| |
| TOTAL LIABILITIES | | | 2.71B | 2.68B | 2.16B | 2.12B | 2.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 583.09M | 491.44M | 397.78M | 357.50M | 355.40M | |
| Additional Paid In Capital | | | 67.38M | 50.93M | 29.67M | 20.40M | 15.40M | |
| Common Shares | | | 63.41M | 63.19M | 50.03M | 50.00M | 49.90M | |
| Other Shareholders' Equity | | | -345.00K | 6.90M | 11.45M | 26.70M | 5.00M | |
| Shares Outstanding | | | 7.65M | 7.17M | 6.85M | 6.60M | 6.50M | |
| Tangible Book Value per Share | | | 81.47 | 71.84 | 62.60 | 58.47 | 54.18 | |
| Total Shareholders' Equity | | | 713.53M | 612.46M | 488.93M | 454.60M | 425.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.42B | 3.30B | 2.65B | 2.58B | 2.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.14 | 3.70 | 3.69 | 4.06 | 4.21 | |
| Current Ratio | | | 1.03 | 1.20 | 1.39 | 1.54 | 2.27 | |
| Return On Assets (ROA) | | | 3.42% | 3.17% | 1.52% | 0.08% | N/A | |
| Return On Equity (ROE) | | | 16.39% | 17.04% | 8.26% | 0.46% | N/A | |
| Return On Invested Capital (ROIC) | | | 5.88% | 5.55% | 3.90% | 2.60% | 2.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.90% | 5.57% | 3.91% | 2.62% | 2.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.95% | 5.63% | 3.93% | 2.64% | 2.41% | |