ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 37.27M | 9.11M | 7.07M | 12.10M | 14.30M | |
Receivables | | | 37.64M | 38.29M | 58.48M | 47.00M | 39.60M | |
Inventories | | | 63.61M | 72.15M | 40.95M | 38.60M | 51.00M | |
Total Current Assets | | | 138.52M | 119.55M | 106.51M | 97.70M | 104.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.67B | 2.69B | 2.16B | 2.16B | 2.03B | |
Investments And Advances | | | 107.90M | 84.28M | 66.80M | 62.60M | 55.90M | |
Intangibles | | | 35.01M | 34.06M | 10.22M | 18.80M | 23.70M | |
Other Non-Current Assets | | | 758.46M | 135.66M | 161.76M | 80.10M | 88.30M | |
Total Non-Current Assets | | | 3.81B | 3.18B | 2.55B | 2.48B | 2.36B | |
|
TOTAL ASSETS | | | 3.95B | 3.30B | 2.65B | 2.58B | 2.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 5.85M | 7.94M | 10.40M | 5.20M | |
Accounts Payable | | | 86.72M | 70.14M | 45.00M | 32.70M | 21.70M | |
Other Current Liabilities | | | 24.20M | 23.42M | 23.79M | 20.50M | 19.30M | |
Total Current Liabilities | | | 110.92M | 99.41M | 76.73M | 63.60M | 46.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.80B | 2.26B | 1.80B | 1.85B | 1.79B | |
Deferred Taxes/Income | | | 203.73M | 185.05M | 147.78M | 132.50M | 124.30M | |
Other Non-Current Liabilities | | | 149.95M | 135.73M | 136.03M | 77.30M | 76.40M | |
Total Non-Current Liabilities | | | 3.15B | 2.59B | 2.09B | 2.06B | 1.99B | |
|
TOTAL LIABILITIES | | | 3.27B | 2.68B | 2.16B | 2.12B | 2.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 562.12M | 491.44M | 397.78M | 357.50M | 355.40M | |
Additional Paid In Capital | | | 56.00M | 50.93M | 29.67M | 20.40M | 15.40M | |
Common Shares | | | 63.34M | 63.19M | 50.03M | 50.00M | 49.90M | |
Other Shareholders' Equity | | | -260.00K | 6.90M | 11.45M | 26.70M | 5.00M | |
Shares Outstanding | | | 7.64M | 7.17M | 6.85M | 6.60M | 6.50M | |
Tangible Book Value per Share | | | 76.25 | 71.84 | 62.60 | 58.47 | 54.18 | |
Total Shareholders' Equity | | | 681.20M | 612.46M | 488.93M | 454.60M | 425.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.95B | 3.30B | 2.65B | 2.58B | 2.46B | |
|
Statistics | |
---|
Debt/Equity | | | 4.11 | 3.70 | 3.69 | 4.06 | 4.21 | |
Current Ratio | | | 1.25 | 1.20 | 1.39 | 1.54 | 2.27 | |
Return On Assets (ROA) | | | 2.97% | 3.17% | 1.52% | 0.08% | N/A | |
Return On Equity (ROE) | | | 17.20% | 17.04% | 8.26% | 0.46% | N/A | |
Return On Invested Capital (ROIC) | | | 4.67% | 5.55% | 3.90% | 2.60% | 2.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.72% | 5.57% | 3.91% | 2.62% | 2.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.76% | 5.63% | 3.93% | 2.64% | 2.41% | |