| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 689.42M | 569.22M | 418.56M | 311.90M | 274.20M | |||
| Cost Of Goods | 81.87M | 47.32M | 15.21M | 20.80M | 14.90M | |||
| Gross Profit | 607.55M | 521.90M | 403.35M | 291.10M | 259.30M | |||
| Operating Expenses | 321.64M | 261.51M | 255.93M | 195.20M | 175.30M | |||
| Selling, General, and Administrative Expenses | 216.25M | 169.05M | 165.01M | 106.90M | 84.70M | |||
| Operating Income | 285.91M | 260.39M | 147.41M | 95.90M | 84.00M | |||
| Interest Income/Expense | -118.61M | -96.52M | -75.89M | -66.80M | -67.20M | |||
| Non Recurring Items | 5.86M | -11.23M | -4.40M | -19.30M | -7.70M | |||
| Income Before Taxes | 173.16M | 152.65M | 67.13M | 9.80M | 9.10M | |||
| Income Tax | 50.53M | 44.03M | 23.35M | 4.40M | 5.80M | |||
| Net Income | 116.94M | 104.38M | 40.37M | 2.10M | 0.00 | |||
| EBITDA | 392.55M | 355.60M | 238.34M | 184.20M | 174.50M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 16.71 | 15.34 | 6.23 | 0.33 | 0.00 | |||
| Non GAAP EPS | 10.94 | N/A | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 88.13% | 91.69% | 96.37% | 93.33% | 94.57% | |||
| Profit Margin | 16.96% | 18.34% | 9.65% | 0.67% | N/A | |||
| Operating Profit Margin | 41.47% | 45.74% | 35.22% | 30.75% | 30.63% | |||
All data in USD