US92532F1003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.62B | 3.32B | 2.34B | 2.71B | 1.18B | |||
Depreciation Amortization | 181.30M | 148.30M | 125.60M | 109.50M | 106.90M | |||
Income Taxes - Deferred | -536.50M | -275.90M | -154.60M | 277.30M | 167.40M | |||
Change In Working Capital | -265.70M | 340.80M | -105.20M | -54.50M | -66.10M | |||
Interest Paid | 43.10M | 52.30M | 56.30M | 54.50M | 55.60M | |||
Taxes Paid | 1.68B | 1.06B | 476.30M | 191.80M | 24.70M | |||
Other non cash items | 538.60M | 594.70M | 435.60M | 209.50M | 184.30M | |||
OPERATING CASH FLOW | 3.54B | 4.13B | 2.64B | 3.25B | 1.57B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -258.40M | -204.70M | -235.00M | -259.80M | -75.50M | |||
Other Investing Activity | -2.88B | -116.40M | -105.90M | 359.20M | -1.16B | |||
INVESTING CASH FLOW | -3.14B | -321.10M | -340.90M | 99.40M | -1.24B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -43.10M | -85.50M | -24.40M | -29.00M | -29.10M | |||
Stock Issued/Repurchased | -293.00M | 186.30M | -1.32B | -274.20M | 151.20M | |||
Other Financing Activity | -226.10M | -168.50M | -130.20M | -202.10M | 4.70M | |||
FINANCING CASH FLOW | -562.20M | -67.70M | -1.48B | -505.30M | 126.80M | |||
Exchange Rate Effect | 26.90M | -29.20M | -13.40M | 20.60M | 1.60M | |||
CHANGE IN CASH | -139.70M | 3.71B | 811.20M | 2.87B | 462.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.54B | 4.13B | 2.64B | 3.25B | 1.57B | |||
Capital Expenditure | -258.40M | -204.70M | -235.00M | -259.80M | -75.50M | |||
FREE CASH FLOW | 3.28B | 3.93B | 2.41B | 2.99B | 1.49B |
All data in USD