ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.67B | 6.12B | 11.22B | 10.50B | 6.79B | |
Marketable Securities | | | 1.53B | 1.55B | 849.20M | 275.00M | 730.00M | |
Receivables | | | 1.81B | 1.61B | 1.56B | 1.44B | 1.14B | |
Inventories | | | 1.36B | 1.21B | 738.80M | 461.00M | 353.00M | |
Other Current Assets | | | 642.80M | 665.70M | 623.70M | 554.00M | 546.00M | |
Total Current Assets | | | 10.01B | 9.60B | 14.14B | 13.23B | 9.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.63B | 2.58B | 1.45B | 1.46B | 1.42B | |
Investments And Advances | | | 5.22B | 5.17B | 2.60B | 99.00M | 86.00M | |
Goodwill | | | 1.09B | 1.09B | 1.09B | 1.09B | 1.00B | |
Intangibles | | | 441.20M | 888.50M | 898.80M | 604.00M | 400.00M | |
Other Non-Current Assets | | | 3.49B | 3.20B | 2.55B | 1.67B | 960.00M | |
Total Non-Current Assets | | | 12.87B | 12.94B | 8.59B | 4.92B | 3.87B | |
|
TOTAL ASSETS | | | 22.88B | 22.53B | 22.73B | 18.15B | 13.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 5.20M | 50.60M | 41.00M | 47.00M | |
Accrued Expenses | | | 2.95B | 2.71B | 2.59B | 2.05B | 1.50B | |
Accounts Payable | | | 445.00M | 3.61B | 3.39B | 304.00M | 195.00M | |
Other Current Liabilities | | | 386.40M | 431.80M | 543.00M | 345.00M | 400.00M | |
Total Current Liabilities | | | 3.78B | 3.56B | 3.55B | 2.74B | 2.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 111.40M | 112.80M | 376.10M | 431.00M | 510.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.49B | 2.45B | 1.23B | 1.06B | 681.00M | |
Total Non-Current Liabilities | | | 2.60B | 2.56B | 1.60B | 1.50B | 1.19B | |
|
TOTAL LIABILITIES | | | 6.38B | 6.12B | 5.15B | 4.24B | 3.33B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.25B | 9.61B | 10.14B | 6.52B | 3.20B | |
Additional Paid In Capital | | | 6.17B | 6.67B | 7.45B | 7.39B | 6.88B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.60M | 2.60M | 2.60M | 3.00M | 3.00M | |
Other Shareholders' Equity | | | 44.50M | 120.70M | -23.90M | 1.00M | 16.00M | |
Shares Outstanding | | | 256.97M | 256.94M | 257.70M | 257.00M | 254.00M | |
Tangible Book Value per Share | | | 58.24 | 56.17 | 60.51 | 47.55 | 34.24 | |
Total Shareholders' Equity | | | 16.50B | 16.41B | 17.58B | 13.91B | 10.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.88B | 22.53B | 22.73B | 18.15B | 13.43B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | |
Current Ratio | | | 2.65 | 2.69 | 3.99 | 4.83 | 4.46 | |
Return On Assets (ROA) | | | -4.32% | -2.38% | 15.92% | 18.30% | 17.44% | |
Return On Equity (ROE) | | | -5.99% | -3.26% | 20.59% | 23.88% | 23.19% | |
Return On Invested Capital (ROIC) | | | 17.41% | 18.31% | 17.95% | 22.15% | 19.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.78% | 30.71% | 48.40% | 73.72% | 58.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.25% | 37.22% | 67.15% | 116.17% | 92.97% | |