| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 10.33M | 827.00K | 3.77M | 1.23M | 1.35M | |||
| Depreciation Amortization | 859.00K | 1.18M | 1.20M | 1.20M | 1.11M | |||
| Income Taxes - Deferred | 480.00K | -342.00K | -902.00K | -10.00K | 80.00K | |||
| Change In Working Capital | -1.66M | -1.22M | -3.73M | -5.56M | -2.84M | |||
| Interest Paid | N/A | 0.00 | 0.00 | 20.00K | 20.00K | |||
| Taxes Paid | N/A | 1.69M | 984.00K | -430.00K | 990.00K | |||
| Other non cash items | -11.07M | 4.10M | 4.20M | 4.30M | 4.01M | |||
| OPERATING CASH FLOW | -1.03M | 4.55M | 4.54M | 1.15M | 3.72M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -7.25M | -2.98M | -576.00K | -640.00K | -1.00M | |||
| Other Investing Activity | N/A | N/A | 0.00 | 10.00K | 0.00 | |||
| INVESTING CASH FLOW | 17.65M | -2.98M | -576.00K | -630.00K | -1.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | -1.00K | -15.00K | -370.00K | -10.00K | |||
| Stock Issued/Repurchased | N/A | 0.00 | -11.00K | -1.80M | -2.74M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | -30.00K | |||
| FINANCING CASH FLOW | -14.21M | -1.00K | -26.00K | -2.17M | -2.78M | |||
| Exchange Rate Effect | -439.00K | -452.00K | 249.00K | -540.00K | -110.00K | |||
| CHANGE IN CASH | 1.97M | 1.11M | 4.18M | -2.19M | -170.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.03M | 4.55M | 4.54M | 1.15M | 3.72M | |||
| Capital Expenditure | -7.25M | -2.98M | -576.00K | -640.00K | -1.00M | |||
| FREE CASH FLOW | -8.28M | 1.56M | 3.96M | 510.00K | 2.72M | |||
All data in USD