| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 13.27M | 12.16M | 7.98M | 10.16M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 529.00K | 715.00K | 512.00K | 670.00K | 1.59M | |
| Inventories | | | 35.95M | 35.56M | 37.99M | 38.23M | 38.08M | |
| Other Current Assets | | | 1.17M | 994.00K | 588.00K | 380.00K | 620.00K | |
| Total Current Assets | | | 49.66M | 50.54M | 51.25M | 47.25M | 50.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 34.00M | 22.66M | 19.57M | 20.94M | 22.24M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | 10.00K | 10.00K | |
| Other Non-Current Assets | | | 879.00K | 1.73M | 1.32M | 390.00K | 390.00K | |
| Total Non-Current Assets | | | 34.88M | 24.39M | 20.88M | 21.33M | 22.64M | |
| |
| TOTAL ASSETS | | | 84.54M | 74.92M | 72.14M | 68.58M | 73.09M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 20.00K | 90.00K | |
| Accrued Expenses | | | 6.22M | 4.45M | 5.30M | 5.01M | 6.52M | |
| Accounts Payable | | | 2.63M | 3.11M | 2.33M | 3.08M | 4.79M | |
| Other Current Liabilities | | | 658.00K | 2.32M | 1.29M | 770.00K | 810.00K | |
| Total Current Liabilities | | | 9.51M | 9.89M | 8.93M | 8.87M | 12.21M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 1.00K | 0.00 | 350.00K | |
| Deferred Taxes/Income | | | N/A | 0.00 | 9.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 21.66M | 7.88M | 6.85M | 8.25M | 9.03M | |
| Total Non-Current Liabilities | | | 21.66M | 7.88M | 6.86M | 8.25M | 9.37M | |
| |
| TOTAL LIABILITIES | | | 31.16M | 17.77M | 15.79M | 17.12M | 21.58M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 61.77M | 64.49M | 63.66M | 59.89M | 58.66M | |
| Additional Paid In Capital | | | 3.40M | 4.53M | 3.98M | 3.22M | 3.96M | |
| Common Shares | | | 22.00K | 23.00K | 23.00K | 20.00K | 20.00K | |
| Treasury Stock | | | -9.77M | -9.77M | -9.77M | -9.77M | -9.77M | |
| Other Shareholders' Equity | | | -2.04M | -2.11M | -1.54M | -1.90M | -1.37M | |
| Shares Outstanding | | | 8.07M | 8.50M | 8.40M | 8.29M | 8.55M | |
| Tangible Book Value per Share | | | 6.62 | 6.73 | 6.71 | 6.21 | 6.02 | |
| Total Shareholders' Equity | | | 53.38M | 57.15M | 56.35M | 51.46M | 51.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 84.54M | 74.92M | 72.14M | 68.58M | 73.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | N/A | 0.01 | |
| Current Ratio | | | 5.22 | 5.11 | 5.74 | 5.33 | 4.13 | |
| Return On Assets (ROA) | | | 13.55% | 1.10% | 5.22% | 1.79% | 1.85% | |
| Return On Equity (ROE) | | | 21.46% | 1.45% | 6.69% | 2.39% | 2.62% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.76% | 5.51% | 1.84% | 2.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.76% | 5.51% | 1.84% | 2.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.76% | 5.51% | 1.84% | 2.99% | |