NASDAQ:TKLF - US98741L2007 - ADR
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 6.64M | 7.48M | -8.05M | 3.92M | 4.95M | |||
Depreciation Amortization | 3.00M | 2.94M | 1.23M | 1.22M | 630.00K | |||
Income Taxes - Deferred | -955.10K | -1.78M | 4.85M | -70.00K | -230.00K | |||
Change In Working Capital | -11.25M | -3.27M | -29.63M | -13.38M | -11.76M | |||
Interest Paid | 1.07M | 798.40K | 1.11M | 870.00K | 850.00K | |||
Taxes Paid | 4.21M | 880.30K | 430.00K | 3.72M | 2.93M | |||
Other non cash items | 1.96M | -3.47M | 5.86M | 1.30M | 3.18M | |||
OPERATING CASH FLOW | -598.70K | 1.91M | -25.74M | -7.01M | -3.24M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -992.10K | -929.30K | -930.00K | -3.04M | -2.94M | |||
Other Investing Activity | 27.90K | 3.64M | 190.00K | -70.00K | 950.00K | |||
INVESTING CASH FLOW | -964.20K | 2.71M | -740.00K | -3.11M | -1.99M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.95M | -5.30M | 15.48M | -5.88M | 10.76M | |||
Stock Issued/Repurchased | 29.50K | 3.75M | 0.00 | 22.10M | 0.00 | |||
Other Financing Activity | -15.40K | -229.00K | -2.74M | -2.46M | 3.17M | |||
FINANCING CASH FLOW | 3.97M | -1.78M | 12.75M | 13.76M | 13.93M | |||
Exchange Rate Effect | -60.60K | -2.14M | -2.76M | -2.23M | -550.00K | |||
CHANGE IN CASH | 2.34M | 709.10K | -16.49M | 1.41M | 8.15M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -598.70K | 1.91M | -25.74M | -7.01M | -3.24M | |||
Capital Expenditure | -992.10K | -929.30K | -930.00K | -3.04M | -2.94M | |||
FREE CASH FLOW | -1.59M | 982.70K | -26.67M | -10.05M | -6.18M |
All data in USD