ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.82M | 2.48M | 1.80M | 18.30M | 16.40M | |
Receivables | | | 114.49M | 112.53M | 94.10M | 41.70M | 47.80M | |
Inventories | | | 4.37M | 4.41M | 7.20M | 31.40M | 27.10M | |
Other Current Assets | | | 13.54M | 2.75M | 3.50M | 10.60M | 3.90M | |
Total Current Assets | | | 137.22M | 122.17M | 106.60M | 101.90M | 95.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.79M | 12.99M | 15.60M | 17.50M | 13.50M | |
Investments And Advances | | | N/A | N/A | 200.00K | 200.00K | 300.00K | |
Other Non-Current Assets | | | 1.78M | 4.12M | 5.00M | 7.90M | 3.90M | |
Total Non-Current Assets | | | 20.61M | 19.83M | 40.10M | 25.60M | 17.70M | |
|
TOTAL ASSETS | | | 157.83M | 142.00M | 146.70M | 127.50M | 112.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 57.90M | 53.23M | 60.60M | 40.30M | 65.10M | |
Current Portion Of LT Debt. | | | 844.70K | 1.90M | 3.20M | 1.80M | 800.00K | |
Accrued Expenses | | | 2.07M | 1.52M | 1.30M | 2.00M | 800.00K | |
Accounts Payable | | | 27.74M | 24.69M | 12.70M | 8.20M | 11.70M | |
Other Current Liabilities | | | 12.91M | 12.06M | 20.20M | 4.60M | 3.20M | |
Total Current Liabilities | | | 101.46M | 93.41M | 98.00M | 56.80M | 81.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.62M | 5.90M | 10.90M | 21.80M | 6.90M | |
Deferred Taxes/Income | | | 1.26M | 2.22M | 4.50M | N/A | N/A | |
Other Non-Current Liabilities | | | 5.47M | 4.42M | 4.00M | 4.40M | 2.20M | |
Total Non-Current Liabilities | | | 13.36M | 12.54M | 19.40M | 26.20M | 9.10M | |
|
TOTAL LIABILITIES | | | 114.82M | 105.95M | 117.40M | 83.00M | 90.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 54.64M | 31.32M | 22.70M | 33.40M | 20.20M | |
Common Shares | | | 81.20K | 16.72M | 14.70M | 14.70M | 2.40M | |
Other Shareholders' Equity | | | -11.71M | -11.99M | -8.10M | -3.60M | -400.00K | |
Shares Outstanding | | | 3.99M | 3.98M | 3.42M | 3.42M | 3.40M | |
Tangible Book Value per Share | | | 1.02 | 0.85 | 0.81 | 1.23 | 0.62 | |
Total Shareholders' Equity | | | 43.01M | 36.04M | 29.30M | 44.50M | 22.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 157.83M | 142.00M | 146.70M | 127.50M | 112.90M | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 1.64 | 2.44 | 1.40 | 3.24 | |
Current Ratio | | | 1.35 | 1.31 | 1.09 | 1.79 | 1.17 | |
Return On Assets (ROA) | | | 4.21% | 5.27% | -5.45% | 3.06% | 4.43% | |
Return On Equity (ROE) | | | 15.43% | 20.75% | -27.30% | 8.76% | 22.52% | |
Return On Invested Capital (ROIC) | | | 3.26% | 4.48% | 0.58% | 5.20% | 8.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.26% | 4.48% | 0.58% | 5.20% | 8.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.26% | 4.48% | 0.58% | 5.20% | 8.77% | |