NASDAQ:TKLF - Nasdaq - US98741L2007 - ADR - Currency: USD
MRQ (2024-9-30) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.08M | 2.48M | 1.80M | 18.30M | 16.40M | |||
Receivables | 113.11M | 112.53M | 94.10M | 41.70M | 47.80M | |||
Inventories | 7.38M | 4.41M | 7.20M | 31.40M | 27.10M | |||
Other Current Assets | 12.60M | 2.75M | 3.50M | 10.60M | 3.90M | |||
Total Current Assets | 136.16M | 122.17M | 106.60M | 101.90M | 95.20M | |||
Non-Current Assets | ||||||||
PPE Net | 14.43M | 12.99M | 15.60M | 17.50M | 13.50M | |||
Investments And Advances | N/A | N/A | 200.00K | 200.00K | 300.00K | |||
Other Non-Current Assets | 4.13M | 4.12M | 5.00M | 7.90M | 3.90M | |||
Total Non-Current Assets | 22.58M | 19.83M | 40.10M | 25.60M | 17.70M | |||
TOTAL ASSETS | 158.74M | 142.00M | 146.70M | 127.50M | 112.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 58.95M | 53.23M | 60.60M | 40.30M | 65.10M | |||
Current Portion Of LT Debt. | 2.17M | 1.90M | 3.20M | 1.80M | 800.00K | |||
Accrued Expenses | 1.69M | 1.52M | 1.30M | 2.00M | 800.00K | |||
Accounts Payable | 29.32M | 24.69M | 12.70M | 8.20M | 11.70M | |||
Other Current Liabilities | 15.50M | 12.06M | 20.20M | 4.60M | 3.20M | |||
Total Current Liabilities | 107.62M | 93.41M | 98.00M | 56.80M | 81.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.79M | 5.90M | 10.90M | 21.80M | 6.90M | |||
Deferred Taxes/Income | 1.38M | 2.22M | 4.50M | N/A | N/A | |||
Other Non-Current Liabilities | 4.69M | 4.42M | 4.00M | 4.40M | 2.20M | |||
Total Non-Current Liabilities | 11.86M | 12.54M | 19.40M | 26.20M | 9.10M | |||
TOTAL LIABILITIES | 119.48M | 105.95M | 117.40M | 83.00M | 90.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 48.53M | 31.32M | 22.70M | 33.40M | 20.20M | |||
Common Shares | 846.10K | 16.72M | 14.70M | 14.70M | 2.40M | |||
Other Shareholders' Equity | -10.12M | -11.99M | -8.10M | -3.60M | -400.00K | |||
Shares Outstanding | 422.20M | 422.20M | 363.00M | 363.00M | 360.00M | |||
Tangible Book Value per Share | 0.93 | 0.85 | 0.81 | 1.23 | 0.62 | |||
Total Shareholders' Equity | 39.26M | 36.04M | 29.30M | 44.50M | 22.20M | |||
TOTAL LIABILITIES AND EQUITY | 158.74M | 142.00M | 146.70M | 127.50M | 112.90M | |||
Statistics | ||||||||
Debt/Equity | 1.65 | 1.64 | 2.44 | 1.40 | 3.24 | |||
Current Ratio | 1.27 | 1.31 | 1.09 | 1.79 | 1.17 | |||
Return On Assets (ROA) | 5.55% | 5.27% | -5.45% | 3.06% | 4.43% | |||
Return On Equity (ROE) | 22.46% | 20.75% | -27.30% | 8.76% | 22.52% | |||
Return On Invested Capital (ROIC) | 6.46% | 4.48% | 0.58% | 5.20% | 8.77% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.46% | 4.48% | 0.58% | 5.20% | 8.77% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.46% | 4.48% | 0.58% | 5.20% | 8.77% |
All data in USD , ROIC based on taxRate of 0.21