Logo image of TKLF

TOKYO LIFESTYLE CO LTD (TKLF) Stock Fundamental Analysis

NASDAQ:TKLF - Nasdaq - US98741L2007 - ADR - Currency: USD

3.9  +0.03 (+0.78%)

Fundamental Rating

4

Overall TKLF gets a fundamental rating of 4 out of 10. We evaluated TKLF against 122 industry peers in the Specialty Retail industry. Both the profitability and the financial health of TKLF get a neutral evaluation. Nothing too spectacular is happening here. TKLF is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

4

1. Profitability

1.1 Basic Checks

TKLF had positive earnings in the past year.
In the past year TKLF has reported a negative cash flow from operations.
Of the past 5 years TKLF 4 years were profitable.
TKLF had negative operating cash flow in 4 of the past 5 years.
TKLF Yearly Net Income VS EBIT VS OCF VS FCFTKLF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 10M -10M -20M

1.2 Ratios

The Return On Assets of TKLF (5.55%) is better than 70.49% of its industry peers.
The Return On Equity of TKLF (22.46%) is better than 80.33% of its industry peers.
TKLF has a better Return On Invested Capital (6.46%) than 63.11% of its industry peers.
The Average Return On Invested Capital over the past 3 years for TKLF is significantly below the industry average of 12.95%.
The last Return On Invested Capital (6.46%) for TKLF is above the 3 year average (3.42%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.55%
ROE 22.46%
ROIC 6.46%
ROA(3y)0.96%
ROA(5y)2.51%
ROE(3y)0.74%
ROE(5y)11.07%
ROIC(3y)3.42%
ROIC(5y)5.58%
TKLF Yearly ROA, ROE, ROICTKLF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

1.3 Margins

The Profit Margin of TKLF (3.00%) is better than 68.85% of its industry peers.
In the last couple of years the Profit Margin of TKLF has grown nicely.
Looking at the Operating Margin, with a value of 3.06%, TKLF is in line with its industry, outperforming 54.92% of the companies in the same industry.
TKLF's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 12.09%, TKLF is doing worse than 90.16% of the companies in the same industry.
In the last couple of years the Gross Margin of TKLF has declined.
Industry RankSector Rank
OM 3.06%
PM (TTM) 3%
GM 12.09%
OM growth 3Y-14.71%
OM growth 5Y-16.92%
PM growth 3Y19.78%
PM growth 5Y2.88%
GM growth 3Y-14.72%
GM growth 5Y-9.61%
TKLF Yearly Profit, Operating, Gross MarginsTKLF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 5 10 15

More info and screens

4

2. Health

2.1 Basic Checks

TKLF has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
TKLF has more shares outstanding than it did 1 year ago.
The number of shares outstanding for TKLF has been increased compared to 5 years ago.
The debt/assets ratio for TKLF has been reduced compared to a year ago.
TKLF Yearly Shares OutstandingTKLF Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
TKLF Yearly Total Debt VS Total AssetsTKLF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 50M 100M

2.2 Solvency

TKLF has an Altman-Z score of 3.50. This indicates that TKLF is financially healthy and has little risk of bankruptcy at the moment.
TKLF has a Altman-Z score of 3.50. This is in the better half of the industry: TKLF outperforms 79.51% of its industry peers.
A Debt/Equity ratio of 1.65 is on the high side and indicates that TKLF has dependencies on debt financing.
TKLF's Debt to Equity ratio of 1.65 is on the low side compared to the rest of the industry. TKLF is outperformed by 66.39% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.65
Debt/FCF N/A
Altman-Z 3.5
ROIC/WACC1.05
WACC6.16%
TKLF Yearly LT Debt VS Equity VS FCFTKLF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

A Current Ratio of 1.27 indicates that TKLF should not have too much problems paying its short term obligations.
TKLF has a Current ratio (1.27) which is in line with its industry peers.
TKLF has a Quick Ratio of 1.20. This is a normal value and indicates that TKLF is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.20, TKLF belongs to the top of the industry, outperforming 81.15% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.27
Quick Ratio 1.2
TKLF Yearly Current Assets VS Current LiabilitesTKLF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

More info and screens

5

3. Growth

3.1 Past

TKLF shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 238.20%, which is quite impressive.
The Earnings Per Share has been growing by 86.06% on average over the past years. This is a very strong growth
TKLF shows a strong growth in Revenue. In the last year, the Revenue has grown by 20.42%.
TKLF shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 15.19% yearly.
EPS 1Y (TTM)238.2%
EPS 3Y142.93%
EPS 5Y86.06%
EPS Q2Q%-41.29%
Revenue 1Y (TTM)20.42%
Revenue growth 3Y-4.52%
Revenue growth 5Y15.19%
Sales Q2Q%32.14%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
TKLF Yearly Revenue VS EstimatesTKLF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

More info and screens

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 16.96, which indicates a correct valuation of TKLF.
73.77% of the companies in the same industry are more expensive than TKLF, based on the Price/Earnings ratio.
TKLF is valuated rather cheaply when we compare the Price/Earnings ratio to 27.50, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 16.96
Fwd PE N/A
TKLF Price Earnings VS Forward Price EarningsTKLF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

TKLF's Enterprise Value to EBITDA ratio is in line with the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 16.64
TKLF Per share dataTKLF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.2
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

0

5. Dividend

5.1 Amount

TKLF does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

TOKYO LIFESTYLE CO LTD

NASDAQ:TKLF (7/18/2025, 4:30:01 PM)

3.9

+0.03 (+0.78%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners1.1%
Inst Owner Change0%
Ins Owners25.57%
Ins Owner ChangeN/A
Market Cap164.66M
AnalystsN/A
Price TargetN/A
Short Float %1.59%
Short Ratio8.35
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 16.96
Fwd PE N/A
P/S 0.56
P/FCF N/A
P/OCF N/A
P/B 4.19
P/tB 4.19
EV/EBITDA 16.64
EPS(TTM)0.23
EY5.9%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.12
FCFYN/A
OCF(TTM)-0.09
OCFYN/A
SpS6.96
BVpS0.93
TBVpS0.93
PEG (NY)N/A
PEG (5Y)0.2
Profitability
Industry RankSector Rank
ROA 5.55%
ROE 22.46%
ROCE 17.6%
ROIC 6.46%
ROICexc 6.64%
ROICexgc 6.64%
OM 3.06%
PM (TTM) 3%
GM 12.09%
FCFM N/A
ROA(3y)0.96%
ROA(5y)2.51%
ROE(3y)0.74%
ROE(5y)11.07%
ROIC(3y)3.42%
ROIC(5y)5.58%
ROICexc(3y)3.8%
ROICexc(5y)6.35%
ROICexgc(3y)3.8%
ROICexgc(5y)6.35%
ROCE(3y)7.95%
ROCE(5y)19.16%
ROICexcg growth 3Y-24.24%
ROICexcg growth 5Y-17.71%
ROICexc growth 3Y-24.24%
ROICexc growth 5Y-17.71%
OM growth 3Y-14.71%
OM growth 5Y-16.92%
PM growth 3Y19.78%
PM growth 5Y2.88%
GM growth 3Y-14.72%
GM growth 5Y-9.61%
F-Score4
Asset Turnover1.85
Health
Industry RankSector Rank
Debt/Equity 1.65
Debt/FCF N/A
Debt/EBITDA 6.4
Cap/Depr 126.43%
Cap/Sales 0.48%
Interest Coverage 9.46
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.27
Quick Ratio 1.2
Altman-Z 3.5
F-Score4
WACC6.16%
ROIC/WACC1.05
Cap/Depr(3y)133.4%
Cap/Depr(5y)343.87%
Cap/Sales(3y)0.77%
Cap/Sales(5y)1.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)238.2%
EPS 3Y142.93%
EPS 5Y86.06%
EPS Q2Q%-41.29%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)20.42%
Revenue growth 3Y-4.52%
Revenue growth 5Y15.19%
Sales Q2Q%32.14%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y678.07%
EBIT growth 3Y-18.57%
EBIT growth 5Y-4.31%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y63.13%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y70.03%
OCF growth 3YN/A
OCF growth 5YN/A