NYSE:SON - US8354951027 - Common Stock
TTM (2025-6-29) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 555.40M | 163.94M | 475.90M | 466.98M | -82.71M | |||
Depreciation Amortization | 445.78M | 374.86M | 340.99M | 308.82M | 239.09M | |||
Income Taxes - Deferred | -99.75M | -55.72M | -12.21M | -9.88M | -158.84M | |||
Change In Working Capital | 95.33M | 172.81M | 145.22M | -271.64M | -170.04M | |||
Interest Paid | N/A | 151.18M | 135.91M | 88.21M | 68.19M | |||
Taxes Paid | N/A | 92.43M | 189.77M | 122.88M | 133.61M | |||
Other non cash items | -453.06M | 177.95M | -66.99M | 14.76M | 471.17M | |||
OPERATING CASH FLOW | 543.70M | 833.85M | 882.92M | 509.05M | 298.67M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -401.02M | -393.24M | -363.08M | -328.77M | -256.02M | |||
Other Investing Activity | -1.96B | -3.71B | -256.26M | -1.41B | 90.12M | |||
INVESTING CASH FLOW | -2.36B | -4.11B | -619.34M | -1.74B | -165.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.29B | 3.90B | -143.95M | 1.50B | -100.10M | |||
Stock Issued/Repurchased | -10.66M | -9.25M | -10.62M | -4.55M | -218.09M | |||
Dividend Paid | -205.74M | -203.49M | -197.42M | -187.09M | -178.62M | |||
Other Financing Activity | -1.19M | -19.95M | 0.00 | -14.47M | -16.73M | |||
FINANCING CASH FLOW | 2.07B | 3.67B | -351.99M | 1.29B | -513.54M | |||
Exchange Rate Effect | -60.16M | -105.62M | 12.90M | -5.35M | -13.10M | |||
CHANGE IN CASH | 189.57M | 291.12M | -75.50M | 56.46M | -393.87M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 543.70M | 833.85M | 882.92M | 509.05M | 298.67M | |||
Capital Expenditure | -401.02M | -393.24M | -363.08M | -328.77M | -256.02M | |||
FREE CASH FLOW | 142.68M | 440.61M | 519.84M | 180.28M | 42.65M |
All data in USD