USA - NYSE:SON - US8354951027 - Common Stock
| TTM (2025-9-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 627.26M | 163.94M | 475.90M | 466.98M | -82.71M | |||
| Depreciation Amortization | 486.79M | 374.86M | 340.99M | 308.82M | 239.09M | |||
| Income Taxes - Deferred | N/A | -55.72M | -12.21M | -9.88M | -158.84M | |||
| Change In Working Capital | 89.00M | 172.81M | 145.22M | -271.64M | -170.04M | |||
| Interest Paid | N/A | 151.18M | 135.91M | 88.21M | 68.19M | |||
| Taxes Paid | N/A | 92.43M | 189.77M | 122.88M | 133.61M | |||
| Other non cash items | -491.35M | 177.95M | -66.99M | 14.76M | 471.17M | |||
| OPERATING CASH FLOW | 673.10M | 833.85M | 882.92M | 509.05M | 298.67M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -370.15M | -393.24M | -363.08M | -328.77M | -256.02M | |||
| Other Investing Activity | -1.97B | -3.71B | -256.26M | -1.41B | 90.12M | |||
| INVESTING CASH FLOW | -2.34B | -4.11B | -619.34M | -1.74B | -165.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 251.69M | 3.90B | -143.95M | 1.50B | -100.10M | |||
| Stock Issued/Repurchased | -10.65M | -9.25M | -10.62M | -4.55M | -218.09M | |||
| Dividend Paid | -206.86M | -203.49M | -197.42M | -187.09M | -178.62M | |||
| Other Financing Activity | 47.49M | -19.95M | 0.00 | -14.47M | -16.73M | |||
| FINANCING CASH FLOW | 81.66M | 3.67B | -351.99M | 1.29B | -513.54M | |||
| Exchange Rate Effect | N/A | -105.62M | 12.90M | -5.35M | -13.10M | |||
| CHANGE IN CASH | -1.68B | 291.12M | -75.50M | 56.46M | -393.87M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 673.10M | 833.85M | 882.92M | 509.05M | 298.67M | |||
| Capital Expenditure | -370.15M | -393.24M | -363.08M | -328.77M | -256.02M | |||
| FREE CASH FLOW | 302.95M | 440.61M | 519.84M | 180.28M | 42.65M | |||
All data in USD