ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 329.80M | 431.01M | 151.94M | 227.44M | 170.98M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.27B | 1.08B | 744.25M | 962.20M | 851.55M | |
Inventories | | | 1.28B | 1.02B | 603.65M | 1.10B | 562.11M | |
Other Current Assets | | | 155.86M | 648.01M | 563.58M | 76.05M | 74.03M | |
Total Current Assets | | | 3.04B | 3.18B | 2.05B | 2.36B | 1.66B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.27B | 3.10B | 1.98B | 2.11B | 1.62B | |
Investments And Advances | | | N/A | 67.80M | 56.40M | 59.17M | 54.36M | |
Goodwill | | | 2.68B | 2.53B | 1.30B | 1.68B | 1.32B | |
Intangibles | | | 2.76B | 2.59B | 726.56M | 741.60M | 278.14M | |
Other Non-Current Assets | | | 225.81M | 1.05B | 1.09B | 104.96M | 135.84M | |
Total Non-Current Assets | | | 8.93B | 9.33B | 5.14B | 4.69B | 3.41B | |
|
TOTAL ASSETS | | | 11.97B | 12.51B | 7.19B | 7.05B | 5.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 349.00M | |
Current Portion Of LT Debt. | | | 436.88M | 2.05B | 38.93M | 502.44M | 62.56M | |
Accrued Expenses | | | 558.47M | 544.43M | 313.95M | 383.25M | 362.36M | |
Accounts Payable | | | 1.21B | 1.13B | 537.88M | 818.88M | 721.31M | |
Other Current Liabilities | | | 213.56M | 308.83M | 274.52M | 39.33M | 30.54M | |
Total Current Liabilities | | | 2.42B | 4.04B | 1.17B | 1.74B | 1.53B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.99B | 4.99B | 3.00B | 2.72B | 1.20B | |
Deferred Taxes/Income | | | 573.92M | 583.47M | 93.85M | 107.29M | 70.48M | |
Other Non-Current Liabilities | | | 735.86M | 614.32M | 502.99M | 409.17M | 428.34M | |
Total Non-Current Liabilities | | | 6.31B | 6.20B | 3.60B | 3.24B | 1.71B | |
|
TOTAL LIABILITIES | | | 8.73B | 10.24B | 4.77B | 4.99B | 3.24B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.03B | 2.58B | 2.62B | 2.35B | 2.07B | |
Additional Paid In Capital | | | 183.34M | 183.25M | 159.05M | 140.54M | 119.69M | |
Minority Interest | | | 15.31M | 14.60M | 7.50M | 6.98M | 12.10M | |
Common Shares | | | 7.17M | 7.17M | 7.17M | 7.17M | 7.17M | |
Other Shareholders' Equity | | | 17.36M | -502.73M | -366.26M | -430.08M | -359.43M | |
Shares Outstanding | | | 98.63M | 98.26M | 97.96M | 97.64M | 97.37M | |
Tangible Book Value per Share | | | -22.28 | -28.91 | 4.08 | -3.60 | 2.41 | |
Total Shareholders' Equity | | | 3.24B | 2.27B | 2.42B | 2.07B | 1.84B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.97B | 12.51B | 7.19B | 7.05B | 5.07B | |
|
Statistics | |
---|
Debt/Equity | | | 1.54 | 2.19 | 1.24 | 1.32 | 0.84 | |
Current Ratio | | | 1.25 | 0.79 | 1.76 | 1.35 | 1.09 | |
Return On Assets (ROA) | | | 4.64% | 1.31% | 6.60% | 6.61% | -1.68% | |
Return On Equity (ROE) | | | 17.18% | 7.22% | 19.59% | 22.58% | -4.65% | |
Return On Invested Capital (ROIC) | | | 4.94% | 5.32% | 8.06% | 10.78% | 11.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.12% | 5.61% | 8.27% | 11.26% | 11.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.48% | 15.41% | 12.62% | 21.47% | 20.49% | |