| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 43.38M | 83.72M | 125.15M | 89.80M | 86.10M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 418.16M | 417.43M | 436.80M | 414.50M | 374.20M | |
| Inventories | | | null | null | 79.80M | 76.90M | 119.70M | |
| Other Current Assets | | | 70.47M | 84.65M | 193.31M | 60.40M | 65.60M | |
| Total Current Assets | | | 532.01M | 585.80M | 755.26M | 641.60M | 645.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 242.02M | 206.55M | 226.35M | 241.60M | 252.90M | |
| Investments And Advances | | | 259.26M | 262.62M | 228.56M | 231.80M | 215.50M | |
| Goodwill | | | 899.07M | 897.89M | 995.85M | 1.01B | 999.90M | |
| Intangibles | | | 237.69M | 250.77M | 269.26M | 430.00M | 356.60M | |
| Other Non-Current Assets | | | 881.32M | 834.91M | 867.15M | 753.00M | 886.60M | |
| Total Non-Current Assets | | | 2.52B | 2.51B | 2.65B | 2.73B | 2.71B | |
| |
| TOTAL ASSETS | | | 3.05B | 3.10B | 3.40B | 3.37B | 3.36B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 333.62M | 329.71M | 154.33M | 316.20M | 250.90M | |
| Accrued Expenses | | | 105.77M | 167.57M | 158.88M | 119.00M | 145.20M | |
| Accounts Payable | | | 24.08M | 19.62M | 22.61M | 54.40M | 44.60M | |
| Other Current Liabilities | | | 391.31M | 393.73M | 410.75M | 325.90M | 312.40M | |
| Total Current Liabilities | | | 854.77M | 910.63M | 746.56M | 815.50M | 753.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 576.37M | 590.73M | 599.42M | 102.30M | 203.50M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 91.96M | 65.14M | 93.23M | 119.40M | 151.70M | |
| Total Non-Current Liabilities | | | 668.33M | 655.86M | 692.65M | 221.60M | 355.20M | |
| |
| TOTAL LIABILITIES | | | 1.52B | 1.57B | 1.44B | 1.04B | 1.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -687.00M | -485.05M | 105.59M | 405.10M | 331.70M | |
| Additional Paid In Capital | | | 2.21B | 2.18B | 2.11B | 2.18B | 2.17B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 827.00K | 916.00K | 1.11M | 1.30M | 1.20M | |
| Treasury Stock | | | 0 | -161.56M | -250.13M | -250.10M | -250.10M | |
| Other Shareholders' Equity | | | -76.00K | -51.00K | -29.00K | 0 | 0 | |
| Shares Outstanding | | | 82.68M | 82.54M | 105.03M | 119.20M | 118.10M | |
| Tangible Book Value per Share | | | 4.735 | 4.6268 | 6.6375 | 7.4832 | 7.5563 | |
| Total Shareholders' Equity | | | 1.53B | 1.53B | 1.96B | 2.33B | 2.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.05B | 3.10B | 3.40B | 3.37B | 3.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.38 | 0.39 | 0.31 | 0.04 | 0.09 | |
| Current Ratio | | | 0.62 | 0.64 | 1.01 | 0.79 | 0.86 | |
| Return On Assets (ROA) | | | -1.08% | 0.65% | 3.51% | 5.19% | 7.92% | |
| Return On Equity (ROE) | | | -2.16% | 1.32% | 6.09% | 7.50% | 11.82% | |
| Return On Invested Capital (ROIC) | | | 4.53% | 4.84% | 7.30% | 6.88% | 7.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.62% | 5.03% | 7.66% | 7.13% | 7.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.79% | 11.09% | 15.32% | 17.18% | 16.27% | |