| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -25.22M | 30.83M | 106.72M | 174.90M | 268.30M | |||
| Depreciation Amortization | 118.82M | 117.63M | 129.00M | 133.80M | 129.10M | |||
| Income Taxes - Deferred | 7.53M | 27.08M | -122.57M | 71.40M | 56.80M | |||
| Change In Working Capital | 72.29M | 67.74M | 24.29M | 3.60M | 6.80M | |||
| Interest Paid | N/A | 24.33M | 16.31M | 18.70M | N/A | |||
| Taxes Paid | N/A | 4.50M | 168.59M | 4.60M | 3.10M | |||
| Other non cash items | 176.22M | 158.15M | 159.12M | 60.90M | -16.80M | |||
| OPERATING CASH FLOW | 349.64M | 401.43M | 296.56M | 444.50M | 444.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -84.44M | -82.65M | -81.19M | -82.30M | -87.40M | |||
| Other Investing Activity | N/A | -19.45M | 12.72M | -191.30M | -52.00M | |||
| INVESTING CASH FLOW | -103.88M | -102.09M | -68.47M | -273.60M | -139.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 203.68M | 177.47M | -315.94M | -35.90M | -24.20M | |||
| Stock Issued/Repurchased | -343.75M | -400.19M | -400.00M | 6.10M | -212.40M | |||
| Dividend Paid | -74.68M | -77.44M | -95.21M | -100.20M | -96.50M | |||
| Other Financing Activity | -74.52M | -40.57M | 618.42M | -37.30M | -14.70M | |||
| FINANCING CASH FLOW | -289.27M | -340.73M | -192.72M | -167.30M | -347.80M | |||
| Exchange Rate Effect | -68.00K | -22.00K | -21.00K | 0.00 | 0.00 | |||
| CHANGE IN CASH | -43.58M | -41.42M | 35.35M | 3.60M | -43.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 349.64M | 401.43M | 296.56M | 444.50M | 444.20M | |||
| Capital Expenditure | -84.44M | -82.65M | -81.19M | -82.30M | -87.40M | |||
| FREE CASH FLOW | 265.20M | 318.78M | 215.37M | 362.20M | 356.80M | |||
All data in USD