FRA:PER • FR0000120693
| TTM (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.41B | 1.63B | 2.72B | 2.26B | 2.00B | |||
| Depreciation Amortization | 414.00M | 422.00M | 441.00M | 417.00M | 381.00M | |||
| Change In Working Capital | -1.02B | -1.31B | -1.65B | -1.51B | -1.10B | |||
| Interest Paid | 411.00M | 443.00M | 355.00M | 292.00M | 275.00M | |||
| Taxes Paid | 382.00M | 417.00M | 547.00M | 654.00M | 619.00M | |||
| Other non cash items | 878.00M | 1.05B | 1.46B | 864.00M | 1.01B | |||
| OPERATING CASH FLOW | 1.68B | 1.79B | 1.73B | 2.03B | 2.29B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -518.00M | -667.00M | -773.00M | -702.00M | -506.00M | |||
| Other Investing Activity | 585.00M | 146.00M | 97.00M | -1.03B | -697.00M | |||
| INVESTING CASH FLOW | 67.00M | -521.00M | -676.00M | -1.73B | -1.20B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -136.00M | -1.19B | 1.33B | 741.00M | 956.00M | |||
| Stock Issued/Repurchased | -10.00M | -7.00M | -334.00M | -786.00M | -813.00M | |||
| Dividend Paid | -1.20B | -1.20B | -1.21B | -1.07B | -826.00M | |||
| Other Financing Activity | N/A | -1.00M | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -1.35B | -2.40B | -209.00M | -1.12B | -683.00M | |||
| Exchange Rate Effect | 85.00M | 275.00M | 232.00M | -103.00M | 42.00M | |||
| CHANGE IN CASH | 482.00M | -854.00M | 1.07B | -918.00M | 449.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.68B | 1.79B | 1.73B | 2.03B | 2.29B | |||
| Capital Expenditure | -518.00M | -667.00M | -773.00M | -702.00M | -506.00M | |||
| FREE CASH FLOW | 1.16B | 1.12B | 954.00M | 1.33B | 1.79B | |||
All data in EUR