| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.40B | 1.85B | 2.69B | 1.61B | 2.53B | |
| Receivables | | | 2.10B | 1.85B | 1.95B | 2.12B | 1.83B | |
| Inventories | | | 8.37B | 8.42B | 8.26B | 8.10B | 7.37B | |
| Other Current Assets | | | 177.00M | 197.00M | 176.00M | 179.00M | 164.00M | |
| Total Current Assets | | | 13.04B | 12.29B | 13.06B | 12.01B | 11.90B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.13B | 4.21B | 3.98B | 3.90B | 3.59B | |
| Investments And Advances | | | 1.12B | 1.04B | 990.00M | 892.00M | 1.00B | |
| Goodwill | | | 6.34B | 6.41B | 6.81B | 6.75B | 6.14B | |
| Intangibles | | | 11.36B | 11.52B | 12.23B | 12.25B | 11.51B | |
| Other Non-Current Assets | | | 1.68B | 1.62B | 2.11B | 1.88B | 1.86B | |
| Total Non-Current Assets | | | 24.63B | 24.79B | 26.12B | 25.67B | 24.12B | |
| |
| TOTAL ASSETS | | | 37.68B | 37.08B | 39.19B | 37.68B | 36.01B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 200.00M | 379.00M | 196.00M | 801.00M | 180.00M | |
| Current Portion Of LT Debt. | | | 1.48B | 1.43B | 2.03B | 834.00M | 1.18B | |
| Accrued Expenses | | | 847.00M | 821.00M | 856.00M | 835.00M | 786.00M | |
| Accounts Payable | | | 2.47B | 2.71B | 2.93B | 3.46B | 3.02B | |
| Other Current Liabilities | | | 599.00M | 1.10B | 1.08B | 1.00B | 947.00M | |
| Total Current Liabilities | | | 5.60B | 6.44B | 7.09B | 6.93B | 6.11B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.93B | 10.78B | 11.39B | 10.23B | 9.82B | |
| Deferred Taxes/Income | | | 3.08B | 3.06B | 3.15B | 3.13B | 3.14B | |
| Other Non-Current Liabilities | | | 550.00M | 570.00M | 752.00M | 657.00M | 696.00M | |
| Total Non-Current Liabilities | | | 16.61B | 15.43B | 16.34B | 15.02B | 13.96B | |
| |
| TOTAL LIABILITIES | | | 22.20B | 21.87B | 23.44B | 21.96B | 20.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.42B | 13.06B | 12.84B | 13.05B | 12.42B | |
| Additional Paid In Capital | | | 3.05B | 3.05B | 3.05B | 3.05B | 3.05B | |
| Minority Interest | | | 1.05B | 1.01B | 1.05B | 998.00M | 309.00M | |
| Common Shares | | | 391.00M | 391.00M | 393.00M | 396.00M | 400.00M | |
| Treasury Stock | | | -92.00M | -111.00M | -319.00M | -462.00M | -152.00M | |
| Other Shareholders' Equity | | | -1.34B | -1.19B | -194.00M | -297.00M | 232.00M | |
| Shares Outstanding | | | 251.67M | 251.59M | 251.26M | 255.58M | 256.97M | |
| Tangible Book Value per Share | | | -8.85 | -10.77 | -13.10 | -12.85 | -6.67 | |
| Total Shareholders' Equity | | | 15.47B | 15.21B | 15.75B | 15.72B | 15.94B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 37.68B | 37.08B | 39.19B | 37.68B | 36.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 0.73 | 0.74 | 0.70 | 0.63 | |
| Current Ratio | | | 2.33 | 1.91 | 1.84 | 1.73 | 1.95 | |
| Return On Assets (ROA) | | | 3.75% | 4.39% | 3.77% | 6.00% | 5.54% | |
| Return On Equity (ROE) | | | 9.12% | 10.69% | 9.37% | 14.39% | 12.52% | |
| Return On Invested Capital (ROIC) | | | 5.63% | 6.69% | 6.79% | 7.42% | 7.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.08% | 7.11% | 7.40% | 7.82% | 7.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.92% | 18.43% | 20.75% | 21.41% | 21.51% | |