ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 25.88M | 16.72M | 16.20M | 22.20M | 15.50M | |
Receivables | | | 36.66M | 43.02M | 31.60M | 29.10M | 30.30M | |
Inventories | | | 40.97M | 41.61M | 37.00M | 33.90M | 34.90M | |
Other Current Assets | | | 2.06M | 1.86M | 2.80M | 3.30M | 3.00M | |
Total Current Assets | | | 105.57M | 103.22M | 87.70M | 88.50M | 83.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.19M | 28.18M | 27.80M | 29.50M | 29.60M | |
Goodwill | | | 15.22M | 15.22M | 15.20M | 15.20M | 15.20M | |
Intangibles | | | 3.69M | 4.41M | 5.10M | 5.70M | 6.40M | |
Other Non-Current Assets | | | 1.14M | 1.00M | 2.80M | 3.30M | 3.80M | |
Total Non-Current Assets | | | 47.24M | 48.81M | 50.90M | 53.80M | 55.00M | |
|
TOTAL ASSETS | | | 152.81M | 152.03M | 138.60M | 142.30M | 138.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.14M | 1.81M | 1.50M | 1.50M | 1.30M | |
Accrued Expenses | | | 9.95M | 20.29M | 5.70M | 7.90M | 5.20M | |
Accounts Payable | | | 8.97M | 6.23M | 7.50M | 7.50M | 4.90M | |
Other Current Liabilities | | | 4.36M | 3.73M | 3.00M | 3.00M | 3.40M | |
Total Current Liabilities | | | 25.42M | 32.06M | 17.70M | 19.80M | 14.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.00M | 6.34M | 6.40M | 6.30M | 4.40M | |
Deferred Taxes/Income | | | 186.00K | 249.00K | 200.00K | 100.00K | 0.00 | |
Other Non-Current Liabilities | | | 5.10M | 3.99M | 5.00M | 5.40M | 5.90M | |
Total Non-Current Liabilities | | | 28.55M | 28.36M | 29.90M | 29.90M | 30.20M | |
|
TOTAL LIABILITIES | | | 53.97M | 60.41M | 47.60M | 49.70M | 45.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -259.02M | -265.62M | -262.50M | -261.40M | -256.60M | |
Additional Paid In Capital | | | 447.38M | 444.64M | 440.50M | 437.00M | 432.80M | |
Minority Interest | | | 17.27M | 17.77M | 18.20M | 18.10M | 19.90M | |
Common Shares | | | 26.00K | 25.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -1.94M | -1.68M | -1.40M | -1.00M | -800.00K | |
Other Shareholders' Equity | | | -87.60M | -85.75M | -85.60M | -82.10M | -81.80M | |
Shares Outstanding | | | 2.51M | 2.44M | 2.40M | 2.40M | 2.40M | |
Tangible Book Value per Share | | | 31.88 | 29.46 | 29.46 | 29.88 | 30.00 | |
Total Shareholders' Equity | | | 98.84M | 91.62M | 91.00M | 92.60M | 93.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 152.81M | 152.03M | 138.60M | 142.30M | 138.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 | |
Current Ratio | | | 4.15 | 3.22 | 4.95 | 4.47 | 5.62 | |
Return On Assets (ROA) | | | 4.31% | -2.07% | -0.79% | -3.30% | -41.53% | |
Return On Equity (ROE) | | | 6.67% | -3.44% | -1.21% | -5.08% | -61.54% | |
Return On Invested Capital (ROIC) | | | 2.68% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.37% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.14% | N/A | N/A | N/A | N/A | |