NASDAQ:NCSM • US6288772014
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 14.11M | 8.14M | -3.11M | -950.00K | -3.78M | |||
| Depreciation Amortization | 5.72M | 5.32M | 4.62M | 4.32M | 4.50M | |||
| Income Taxes - Deferred | -2.10M | -380.00K | 152.00K | 270.00K | 100.00K | |||
| Change In Working Capital | -5.68M | -8.87M | -4.65M | -14.23M | 2.34M | |||
| Interest Paid | N/A | 173.00K | 377.00K | 560.00K | 420.00K | |||
| Taxes Paid | N/A | 431.00K | -144.00K | -300.00K | -3.53M | |||
| Other non cash items | 7.29M | 8.52M | 7.77M | 9.18M | 8.43M | |||
| OPERATING CASH FLOW | 19.69M | 12.72M | 4.77M | -1.42M | 11.58M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.27M | -1.38M | -2.19M | -1.13M | -830.00K | |||
| Other Investing Activity | -3.58M | 1.86M | 509.00K | 430.00K | 390.00K | |||
| INVESTING CASH FLOW | -4.85M | 479.00K | -1.68M | -700.00K | -440.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 202.00K | 1.11M | 10.10M | 10.32M | -960.00K | |||
| Stock Issued/Repurchased | -295.00K | -267.00K | -287.00K | -380.00K | -200.00K | |||
| Other Financing Activity | -5.29M | -5.11M | -12.26M | -12.68M | -3.11M | |||
| FINANCING CASH FLOW | -5.38M | -4.27M | -2.44M | -2.74M | -4.27M | |||
| Exchange Rate Effect | 510.00K | 225.00K | -164.00K | -1.07M | -250.00K | |||
| CHANGE IN CASH | 9.96M | 9.16M | 486.00K | -5.93M | 6.62M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 19.69M | 12.72M | 4.77M | -1.42M | 11.58M | |||
| Capital Expenditure | -1.27M | -1.38M | -2.19M | -1.13M | -830.00K | |||
| FREE CASH FLOW | 18.42M | 11.35M | 2.58M | -2.55M | 10.75M | |||
All data in USD