NYSE:MTN - US91879Q1094 - Common Stock
TTM (2025-4-30) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | 2021 (2021-7-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 309.02M | 246.28M | 285.10M | 368.30M | 124.50M | |||
Depreciation Amortization | 291.24M | 276.49M | 268.50M | 252.40M | 252.60M | |||
Income Taxes - Deferred | 19.61M | 12.10M | 24.10M | -9.40M | -16.10M | |||
Change In Working Capital | 7.02M | -24.73M | -17.70M | 94.50M | 127.40M | |||
Interest Paid | N/A | 146.56M | 140.60M | 114.10M | 125.70M | |||
Taxes Paid | N/A | 129.35M | 94.30M | 19.70M | 5.00M | |||
Other non cash items | 5.30M | 76.64M | 79.60M | 4.70M | 36.90M | |||
OPERATING CASH FLOW | 632.19M | 586.77M | 639.60M | 710.50M | 525.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -235.34M | -211.20M | -314.90M | -192.80M | -115.10M | |||
Other Investing Activity | -70.33M | -29.87M | 41.70M | -155.10M | 11.80M | |||
INVESTING CASH FLOW | -305.66M | -241.07M | -273.20M | -347.90M | -103.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -93.90M | -55.86M | -73.90M | -146.60M | 494.60M | |||
Stock Issued/Repurchased | -100.99M | -155.63M | -505.50M | -112.30M | -39.10M | |||
Dividend Paid | -331.67M | -323.68M | -314.40M | -225.80M | 0.00 | |||
Other Financing Activity | -52.34M | -39.62M | -22.00M | -8.40M | -20.90M | |||
FINANCING CASH FLOW | -578.90M | -574.79M | -915.70M | -493.10M | 434.70M | |||
Exchange Rate Effect | 16.30M | -6.95M | -3.70M | -1.90M | -100.00K | |||
CHANGE IN CASH | -236.07M | -236.03M | -553.00M | -132.40M | 856.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 632.19M | 586.77M | 639.60M | 710.50M | 525.30M | |||
Capital Expenditure | -235.34M | -211.20M | -314.90M | -192.80M | -115.10M | |||
FREE CASH FLOW | 396.85M | 375.58M | 324.70M | 517.70M | 410.20M |
All data in USD