USA - NYSE:MTN - US91879Q1094 - Common Stock
2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | 2021 (2021-7-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 297.98M | 246.28M | 285.10M | 368.30M | 124.50M | |||
Depreciation Amortization | 296.44M | 279.07M | 268.50M | 252.40M | 252.60M | |||
Income Taxes - Deferred | -20.95M | 6.70M | 24.10M | -9.40M | -16.10M | |||
Change In Working Capital | -25.98M | -25.38M | -17.70M | 94.50M | 127.40M | |||
Interest Paid | 156.37M | 146.56M | 140.60M | 114.10M | 125.70M | |||
Taxes Paid | 161.66M | 129.35M | 94.30M | 19.70M | 5.00M | |||
Other non cash items | 7.39M | 81.65M | 79.60M | 4.70M | 36.90M | |||
OPERATING CASH FLOW | 554.87M | 589.02M | 639.60M | 710.50M | 525.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -235.19M | -211.20M | -314.90M | -192.80M | -115.10M | |||
Other Investing Activity | 30.69M | -29.87M | 41.70M | -155.10M | 11.80M | |||
INVESTING CASH FLOW | -204.50M | -241.07M | -273.20M | -347.90M | -103.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 402.78M | -55.86M | -73.90M | -146.60M | 494.60M | |||
Stock Issued/Repurchased | -278.04M | -155.63M | -505.50M | -112.30M | -39.10M | |||
Dividend Paid | -328.17M | -323.68M | -314.40M | -225.80M | 0.00 | |||
Other Financing Activity | -39.22M | -41.87M | -22.00M | -8.40M | -20.90M | |||
FINANCING CASH FLOW | -242.65M | -577.04M | -915.70M | -493.10M | 434.70M | |||
Exchange Rate Effect | 11.63M | -6.95M | -3.70M | -1.90M | -100.00K | |||
CHANGE IN CASH | 119.36M | -236.03M | -553.00M | -132.40M | 856.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 554.87M | 589.02M | 639.60M | 710.50M | 525.30M | |||
Capital Expenditure | -235.19M | -211.20M | -314.90M | -192.80M | -115.10M | |||
FREE CASH FLOW | 319.68M | 377.82M | 324.70M | 517.70M | 410.20M |
All data in USD