VAIL RESORTS INC (MTN) Stock Cash Flow
NYSE:MTN • US91879Q1094
Current stock price
131.74 USD
-3.57 (-2.64%)
At close:
131.74 USD
0 (0%)
After Hours:
| TTM (2026-1-31) | 2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 250.81M | 297.98M | 246.28M | 285.10M | 368.30M | |||
| Depreciation Amortization | 299.16M | 296.44M | 279.07M | 268.50M | 252.40M | |||
| Income Taxes - Deferred | -37.36M | -20.95M | 6.70M | 24.10M | -9.40M | |||
| Change In Working Capital | -13.42M | -25.98M | -25.38M | -17.70M | 94.50M | |||
| Interest Paid | N/A | 156.37M | 146.56M | 140.60M | 114.10M | |||
| Taxes Paid | N/A | 161.66M | 129.35M | 94.30M | 19.70M | |||
| Other non cash items | 22.85M | 7.39M | 81.65M | 79.60M | 4.70M | |||
| OPERATING CASH FLOW | 522.04M | 554.87M | 589.02M | 639.60M | 710.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -235.75M | -235.19M | -211.20M | -314.90M | -192.80M | |||
| Other Investing Activity | 13.27M | 30.69M | -29.87M | 41.70M | -155.10M | |||
| INVESTING CASH FLOW | -222.48M | -204.50M | -241.07M | -273.20M | -347.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 200.78M | 402.78M | -55.86M | -73.90M | -146.60M | |||
| Stock Issued/Repurchased | -281.14M | -278.04M | -155.63M | -505.50M | -112.30M | |||
| Dividend Paid | -321.11M | -328.17M | -323.68M | -314.40M | -225.80M | |||
| Other Financing Activity | -31.59M | -39.22M | -41.87M | -22.00M | -8.40M | |||
| FINANCING CASH FLOW | -433.06M | -242.65M | -577.04M | -915.70M | -493.10M | |||
| Exchange Rate Effect | 34.78M | 11.63M | -6.95M | -3.70M | -1.90M | |||
| CHANGE IN CASH | -98.72M | 119.36M | -236.03M | -553.00M | -132.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 522.04M | 554.87M | 589.02M | 639.60M | 710.50M | |||
| Capital Expenditure | -235.75M | -235.19M | -211.20M | -314.90M | -192.80M | |||
| FREE CASH FLOW | 286.29M | 319.68M | 377.82M | 324.70M | 517.70M | |||
All data in USD