USA - NYSE:MTN - US91879Q1094 - Common Stock
2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | 2021 (2021-7-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 440.29M | 322.83M | 563.00M | 1.11B | 1.24B | |||
Receivables | 382.37M | 375.75M | 381.10M | 383.40M | 345.40M | |||
Inventories | 117.18M | 118.99M | 132.50M | 108.70M | 80.30M | |||
Other Current Assets | 109.95M | 84.39M | 131.50M | 192.00M | 75.90M | |||
Total Current Assets | 1.05B | 901.96M | 1.21B | 1.79B | 1.75B | |||
Non-Current Assets | ||||||||
PPE Net | 2.70B | 2.76B | 2.65B | 2.41B | 2.37B | |||
Investments And Advances | N/A | N/A | N/A | N/A | 10.60M | |||
Goodwill | 1.68B | 1.68B | 1.72B | 1.75B | 1.78B | |||
Intangibles | 298.50M | 302.54M | 309.30M | 314.10M | 319.10M | |||
Other Non-Current Assets | 49.39M | 40.76M | 55.90M | 51.40M | 26.50M | |||
Total Non-Current Assets | 4.73B | 4.78B | 4.74B | 4.53B | 4.51B | |||
TOTAL ASSETS | 5.78B | 5.69B | 5.95B | 6.32B | 6.25B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 599.51M | 59.31M | 69.20M | 63.70M | 114.10M | |||
Accrued Expenses | 272.29M | 239.29M | 136.30M | 144.00M | 136.30M | |||
Accounts Payable | 139.98M | 141.25M | 148.50M | 151.30M | 98.30M | |||
Other Current Liabilities | 655.85M | 666.69M | 776.70M | 751.90M | 629.70M | |||
Total Current Liabilities | 1.67B | 1.11B | 1.13B | 1.11B | 978.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.59B | 2.73B | 2.75B | 2.67B | 2.74B | |||
Deferred Taxes/Income | 252.04M | 276.79M | 276.10M | 268.50M | 252.80M | |||
Other Non-Current Liabilities | 509.55M | 546.87M | 454.60M | 420.90M | 454.60M | |||
Total Non-Current Liabilities | 3.69B | 3.87B | 3.81B | 3.59B | 3.68B | |||
TOTAL LIABILITIES | 5.35B | 4.98B | 4.94B | 4.71B | 4.66B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 718.66M | 766.83M | 873.70M | 895.90M | 773.80M | |||
Additional Paid In Capital | 1.17B | 1.15B | 1.12B | 1.18B | 1.20B | |||
Minority Interest | 329.40M | 314.95M | 331.70M | 235.00M | 234.50M | |||
Common Shares | 469.00K | 469.00K | 500.00K | 500.00K | 500.00K | |||
Treasury Stock | -1.41B | -1.14B | -984.30M | -479.40M | -404.40M | |||
Other Shareholders' Equity | -57.89M | -67.29M | -10.40M | 10.90M | 27.80M | |||
Shares Outstanding | 35.88M | 37.48M | 38.20M | 40.30M | 40.40M | |||
Tangible Book Value per Share | -43.17 | -33.90 | -26.85 | -11.33 | -12.51 | |||
Total Shareholders' Equity | 424.50M | 709.93M | 1.00B | 1.61B | 1.59B | |||
TOTAL LIABILITIES AND EQUITY | 5.78B | 5.69B | 5.95B | 6.32B | 6.25B | |||
Statistics | ||||||||
Debt/Equity | 6.11 | 3.85 | 2.74 | 1.66 | 1.72 | |||
Current Ratio | 0.63 | 0.82 | 1.07 | 1.61 | 1.78 | |||
Return On Assets (ROA) | 4.85% | 4.06% | 4.51% | 5.51% | 2.05% | |||
Return On Equity (ROE) | 65.96% | 32.55% | 26.71% | 21.58% | 8.02% | |||
Return On Invested Capital (ROIC) | 9.46% | 8.01% | 7.87% | 7.95% | 3.89% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.59% | 8.62% | 8.91% | 10.10% | 5.08% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.92% | 16.12% | 17.03% | 20.38% | 10.62% |
All data in USD , ROIC based on taxRate of 0.27