US58510H1032 - ADR
TTM (2021-6-30) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -617.97M | -539.20M | 17.30M | 66.30M | |||
Depreciation Amortization | 68.83M | 62.30M | 46.20M | 44.30M | |||
Income Taxes - Deferred | -76.02M | -107.30M | 5.70M | 18.50M | |||
Change In Working Capital | 18.16M | 76.30M | -113.00M | -27.40M | |||
Interest Paid | 12.03M | 10.20M | 11.90M | 17.00M | |||
Taxes Paid | 45.20M | 7.00M | 24.30M | 14.80M | |||
Other non cash items | 267.13M | 141.40M | 51.70M | 40.20M | |||
OPERATING CASH FLOW | -339.77M | -366.40M | 7.90M | 141.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | 699.00K | -30.60M | -12.10M | -50.10M | |||
Other Investing Activity | -493.25M | -109.00M | -25.90M | -29.30M | |||
INVESTING CASH FLOW | -492.55M | -139.60M | -37.90M | -79.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 17.80M | 388.60M | -241.90M | -74.50M | |||
Stock Issued/Repurchased | N/A | 1.18B | 700.00M | 0.00 | |||
Other Financing Activity | -318.41M | -131.80M | -126.10M | 0.00 | |||
FINANCING CASH FLOW | 962.23M | 1.43B | 332.00M | -74.50M | |||
CHANGE IN CASH | 129.92M | 926.10M | 302.00M | -12.00M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -339.77M | -366.40M | 7.90M | 141.90M | |||
Capital Expenditure | 699.00K | -30.60M | -12.10M | -50.10M | |||
FREE CASH FLOW | -339.07M | -397.00M | -4.20M | 91.80M |
All data in JPY