MEDIROM HEALTHCARE TECHNOLOG (MRM) Stock Balance Sheet
NASDAQ:MRM • US58510H1032
Current stock price
1.23 USD
-0.03 (-2.38%)
At close:
1.24 USD
+0.01 (+0.81%)
After Hours:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 32.66M | N/A | 106.35M | 605.45M | 370.62M | |||
| Receivables | 664.13M | 2.00B | 1.23B | 1.32B | 855.29M | |||
| Inventories | 175.15M | 151.64M | 139.98M | 114.11M | 18.70M | |||
| Other Current Assets | 341.71M | 223.33M | 284.43M | 319.14M | 137.69M | |||
| Total Current Assets | 1.21B | 2.71B | 1.76B | 2.36B | 1.38B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.26B | 2.51B | 2.54B | 2.38B | 2.25B | |||
| Investments And Advances | 87.42M | 87.42M | 81.54M | 53.02M | 53.02M | |||
| Goodwill | 375.38M | 389.13M | 484.56M | 539.49M | 600.33M | |||
| Intangibles | 2.83B | 1.14B | 920.70M | 403.67M | 391.04M | |||
| Other Non-Current Assets | 1.15B | 1.18B | 966.98M | 909.01M | 975.38M | |||
| Total Non-Current Assets | 6.78B | 5.38B | 5.09B | 4.38B | 4.37B | |||
| TOTAL ASSETS | 8.00B | 8.09B | 6.85B | 6.75B | 5.75B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 621.67M | 491.67M | 400.00M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 627.91M | 620.81M | 100.42M | 99.17M | 162.25M | |||
| Accrued Expenses | 1.26B | 1.12B | 2.03B | 2.15B | 1.62B | |||
| Accounts Payable | 1.42B | 1.01B | 137.70M | 207.58M | 230.90M | |||
| Other Current Liabilities | 1.06B | 936.47M | 897.15M | 1.18B | 1.18B | |||
| Total Current Liabilities | 4.99B | 4.18B | 3.56B | 3.64B | 3.20B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 720.46M | 764.20M | 1.05B | 1.15B | 746.59M | |||
| Other Non-Current Liabilities | 1.79B | 1.96B | 2.02B | 2.01B | 2.02B | |||
| Total Non-Current Liabilities | 2.77B | 2.98B | 3.08B | 3.16B | 2.76B | |||
| TOTAL LIABILITIES | 7.75B | 7.16B | 6.64B | 6.81B | 5.96B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -461.43M | 229.04M | 80.28M | -2.55B | -2.69B | |||
| Additional Paid In Capital | 354.61M | 354.61M | 113.60M | 1.27B | 1.27B | |||
| Minority Interest | 255.37M | 254.79M | 5.08M | N/A | N/A | |||
| Common Shares | 352.62M | 352.62M | 20.00M | 1.22B | 1.22B | |||
| Treasury Stock | -3.00M | -3.00M | -3.00M | -3.00M | -3.00M | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | N/A | 7.90M | 4.88M | 4.88M | 4.88M | |||
| Tangible Book Value per Share | -2.96K | -75.32 | -244.63 | -205.33 | -245.72 | |||
| Total Shareholders' Equity | 242.80M | 933.27M | 210.88M | -59.38M | -208.34M | |||
| TOTAL LIABILITIES AND EQUITY | 8.00B | 8.09B | 6.85B | 6.75B | 5.75B | |||
| Statistics | ||||||||
| Debt/Equity | 5.53 | 1.35 | 6.88 | -19.36 | -3.58 | |||
| Current Ratio | 0.24 | 0.65 | 0.49 | 0.65 | 0.43 | |||
| Return On Assets (ROA) | 0.51% | 1.84% | 1.68% | 2.21% | -17.22% | |||
| Return On Equity (ROE) | 16.67% | 15.94% | 54.73% | N/A | N/A | |||
| Return On Invested Capital (ROIC) | N/A | 0.09% | N/A | 2.47% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.09% | N/A | 3.06% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 0.13% | N/A | 4.92% | N/A | |||
All data in JPY , ROIC based on taxRate of 0.21