| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.77M | 28.67M | 8.98M | 12.00M | 24.30M | |
| Insurance Receivables | | | 18.25M | 21.77M | 13.60M | 13.90M | 12.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.86M | 9.28M | 9.40M | 10.50M | 9.30M | |
| Investments And Advances | | | 273.98M | 208.62M | 174.63M | 179.10M | 213.60M | |
| Intangibles | | | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | |
| Other Non-Current Assets | | | 4.14M | 5.60M | 10.55M | 10.30M | 200.00K | |
| |
| TOTAL ASSETS | | | 428.59M | 374.92M | 317.63M | 320.30M | 331.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | | | 13.98M | 10.57M | 4.35M | 6.70M | 7.70M | |
| Total Current Liabilities | | | 13.98M | 10.57M | 4.35M | 6.70M | 7.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.75M | 11.17M | 25.24M | 25.20M | 29.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 15.27M | 15.04M | 13.26M | 13.50M | 12.40M | |
| Total Non-Current Liabilities | | | 306.95M | 297.64M | 278.78M | 277.50M | 247.90M | |
| |
| TOTAL LIABILITIES | | | 320.94M | 308.21M | 283.13M | 284.20M | 255.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 20.54M | -4.76M | -23.11M | -16.90M | 6.90M | |
| Additional Paid In Capital | | | 99.26M | 89.06M | 75.34M | 74.50M | 72.50M | |
| Common Shares | | | 156.70K | 144.50K | 122.50K | 100.00K | 100.00K | |
| Treasury Stock | | | -5.57M | -5.57M | -5.57M | -5.60M | -5.60M | |
| Other Shareholders' Equity | | | -6.74M | -12.18M | -12.27M | -16.00M | 1.80M | |
| Shares Outstanding | | | 14.15M | 12.92M | 10.78M | 10.70M | 10.50M | |
| Tangible Book Value per Share | | | 7.57 | 5.12 | 3.16 | 3.34 | 7.16 | |
| Total Shareholders' Equity | | | 107.65M | 66.71M | 34.50M | 36.20M | 75.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 428.59M | 374.92M | 317.63M | 320.30M | 331.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.17 | 0.73 | 0.70 | 0.39 | |
| Return On Assets (ROA) | | | 7.34% | 4.90% | -1.94% | -7.02% | -2.23% | |
| Return On Equity (ROE) | | | 29.21% | 27.52% | -17.88% | -62.15% | -9.78% | |
| Return On Invested Capital (ROIC) | | | 7.69% | 5.86% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.22% | 6.36% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.23% | 6.37% | N/A | N/A | N/A | |