ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 713.80K | 593.10K | 944.40K | 11.06M | 2.77M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 31.40K | |
Receivables | | | 1.57M | 926.20K | 714.70K | 777.20K | 1.87M | |
Other Current Assets | | | 0.00 | N/A | N/A | N/A | 0.00 | |
Total Current Assets | | | 2.28M | 1.52M | 1.66M | 11.84M | 4.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 102.90K | 112.60K | 51.40K | 19.30K | 12.60K | |
Investments And Advances | | | 251.41M | 274.23M | 219.08M | 151.22M | 98.09M | |
Intangibles | | | 35.40K | 30.30K | 50.40K | 83.30K | 85.30K | |
Other Non-Current Assets | | | 5.66M | 6.06M | 685.10K | 49.50K | 2.72M | |
Total Non-Current Assets | | | 257.21M | 288.74M | 219.87M | 151.37M | 100.91M | |
|
TOTAL ASSETS | | | 259.50M | 290.25M | 221.53M | 163.21M | 105.58M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.28M | 28.07M | 361.50K | 154.70K | 7.60K | |
Accrued Expenses | | | 120.50K | 312.00K | 77.00K | 58.30K | 191.00K | |
Accounts Payable | | | 3.99M | 4.43M | 1.84M | N/A | N/A | |
Other Current Liabilities | | | 244.10K | 0.00 | 0.00 | 4.81M | 1.25M | |
Total Current Liabilities | | | 19.64M | 32.81M | 2.28M | 5.02M | 1.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 56.11M | 71.20M | 51.48M | 10.00M | 14.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 740.20K | |
Other Non-Current Liabilities | | | -2.10K | N/A | 0.00 | 221.80K | N/A | |
Total Non-Current Liabilities | | | 56.11M | 71.20M | 51.48M | 10.22M | 14.74M | |
|
TOTAL LIABILITIES | | | 75.74M | 104.01M | 53.76M | 15.24M | 16.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 32.09M | 34.58M | 16.10M | 507.70K | 372.40K | |
Additional Paid In Capital | | | 8.75M | 8.75M | 8.75M | 8.38M | 4.38M | |
Common Shares | | | 142.92M | 142.92M | 142.92M | 139.08M | 84.64M | |
Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | 0.00 | |
Shares Outstanding | | | 7.43M | 7.43M | 7.43M | 7.19M | 7.19M | |
Tangible Book Value per Share | | | 24.73 | 25.07 | 22.58 | 20.57 | 12.43 | |
Total Shareholders' Equity | | | 183.75M | 186.25M | 167.77M | 147.97M | 89.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 259.50M | 290.25M | 221.53M | 163.21M | 105.58M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.38 | 0.31 | 0.07 | 0.16 | |
Current Ratio | | | 0.12 | 0.05 | 0.73 | 2.36 | 3.23 | |
Return On Assets (ROA) | | | 9.46% | 7.66% | 6.61% | 0.02% | 0.50% | |
Return On Equity (ROE) | | | 13.36% | 11.94% | 8.73% | 0.02% | 0.58% | |
Return On Invested Capital (ROIC) | | | 2.26% | 2.08% | 1.54% | N/A | 0.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.27% | 2.09% | 1.55% | N/A | 0.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.27% | 2.09% | 1.55% | N/A | 0.05% | |