ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | N/A | 593.10K | 944.40K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.01M | 530.00K | 690.00K | 926.20K | 714.70K | |
Other Current Assets | | | 15.00M | 0.00 | 0.00 | N/A | N/A | |
Total Current Assets | | | 17.00M | 790.00K | 1.34M | 1.52M | 1.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 260.00K | 280.00K | 330.00K | 112.60K | 51.40K | |
Investments And Advances | | | 364.00M | 376.00M | 329.00M | 274.23M | 219.08M | |
Intangibles | | | N/A | 0.00 | 10.00K | 30.30K | 50.40K | |
Other Non-Current Assets | | | 2.49M | 2.67M | 3.86M | 6.06M | 685.10K | |
Total Non-Current Assets | | | 375.00M | 387.21M | 341.66M | 288.74M | 219.87M | |
|
TOTAL ASSETS | | | 392.00M | 388.00M | 343.00M | 290.25M | 221.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Current Portion Of LT Debt. | | | 13.00M | 13.00M | 750.00K | 28.07M | 361.50K | |
Accrued Expenses | | | 250.00K | 130.00K | 150.00K | 312.00K | 77.00K | |
Accounts Payable | | | 2.75M | N/A | N/A | 4.43M | 1.84M | |
Other Current Liabilities | | | 6.09M | 3.91M | 3.66M | 0.00 | 0.00 | |
Total Current Liabilities | | | 22.00M | 17.00M | 4.55M | 32.81M | 2.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 145.00M | 143.00M | 125.00M | 71.20M | 51.48M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.30M | 1.62M | 760.00K | N/A | 0.00 | |
Total Non-Current Liabilities | | | 146.00M | 144.00M | 125.45M | 71.20M | 51.48M | |
|
TOTAL LIABILITIES | | | 168.00M | 161.00M | 130.00M | 104.01M | 53.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.00M | 75.00M | 61.00M | 34.58M | 16.10M | |
Additional Paid In Capital | | | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | |
Common Shares | | | 143.00M | 143.00M | 143.00M | 142.92M | 142.92M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 7.42M | 7.42M | 7.42M | 7.43M | 7.43M | |
Tangible Book Value per Share | | | N/A | N/A | 28.70 | 25.07 | 22.58 | |
Total Shareholders' Equity | | | 223.00M | 227.00M | 213.00M | 186.25M | 167.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 392.00M | 388.00M | 343.00M | 290.25M | 221.53M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.63 | 0.59 | 0.38 | 0.31 | |
Current Ratio | | | 0.77 | 0.05 | 0.29 | 0.05 | 0.73 | |
Return On Assets (ROA) | | | 4.52% | 4.90% | 9.33% | 7.66% | 6.61% | |
Return On Equity (ROE) | | | 7.95% | 8.37% | 15.02% | 11.94% | 8.73% | |
Return On Invested Capital (ROIC) | | | 4.88% | 5.05% | 8.42% | 2.08% | 1.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.88% | 5.05% | 8.42% | 2.09% | 1.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.88% | 5.05% | 8.42% | 2.09% | 1.55% | |