Logo image of GDS

GDS HOLDINGS LTD - ADR (GDS) Stock Earnings & Estimates

NASDAQ:GDS - US36165L1089 - ADR

34.56 USD
-0.52 (-1.48%)
Last: 8/29/2025, 8:26:30 PM
34.9 USD
+0.34 (+0.98%)
After Hours: 8/29/2025, 8:26:30 PM

Full estimates are only available for subscribed users, you can see which data is available below.

Subscribed users also see more surprise data, now it is restricted to 4 quarters.

Examples of complete estimate data are available for MSFT and AAPL.

Registered users have access to more data. Please register or login for additional estimates and surprises .

Yearly Revenue, EBIT, EBITDA and EPS Analyst Estimates
2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Revenue
YoY % growth
GDS revenue by date.GDS revenue by date.
9.268B
18.54%
9.782B
5.55%
10.322B
5.52%
11.717B
13.51%
13.418B
14.52%
15.235B
13.54%
18.251B
19.80%
20.627B
13.02%
22.618B
9.65%
29.944B
32.39%
31.912B
6.57%
EBITDA
YoY % growth
GDS ebitda by date.GDS ebitda by date.
3.846B
20.71%
4.175B
8.54%
4.395B
5.28%
5.256B
19.59%
5.921B
12.65%
6.796B
14.78%
8.083B
18.94%
8.935B
10.54%
9.734B
8.94%
11.819B
21.42%
14.17B
19.89%
EBIT
YoY % growth
GDS ebit by date.GDS ebit by date.
725.993M
27.47%
806.195M
11.05%
1.152B
42.89%
1.394B
21.01%
1.703B
22.17%
2.287B
34.29%
3.041B
32.97%
3.736B
22.85%
4.438B
18.79%
7.979B
79.79%
10.386B
30.17%
Operating Margin
GDS operating margin by date.GDS operating margin by date.
7.83%8.24%11.16%11.90%12.69%15.01%16.66%18.11%19.62%26.65%32.55%
EPS
YoY % growth
GDS eps by date.GDS eps by date.
-8.07
-14.44%
-7.05
12.62%
-5.82
17.56%
1.79
130.70%
-0.81
-145.52%
1.84
326.22%
4.55
147.35%
7.26
59.64%
4.95
-31.87%
30.30
512.56%
43.93
44.97%

All data in CNY

Quarterly Revenue, EBIT, EBITDA and EPS Analyst Estimates
Q3 / 25 Q4 / 25 Q1 / 26 Q2 / 26 Q3 / 26 Q4 / 26
EPS
Q2Q % growth
-0.72
34.43%
-0.68
57.08%
-0.32
-109.49%
-0.08
83.00%
-0.16
77.78%
-0.24
64.71%
Revenue
Q2Q % growth
2.934B
-1.07%
3.025B
-3.48%
3.094B
13.62%
3.2B
10.33%
3.315B
12.99%
3.422B
13.12%
EBITDA
Q2Q % growth
1.368B
-53.82%
1.368B
-61.35%
1.5B
22.77%
1.572B
-26.12%
1.587B
16.01%
1.601B
17.03%
EBIT
Q2Q % growth
401.35M
25.32%
426.61M
43.70%
401.65M
9.97%
445.03M
7.34%
431.95M
7.62%
418.76M
-1.84%

All data in CNY

Recent Earnings VS Estimates Surprises (CNY)
PeriodReportedEstimateDifferenceSurprise
Q2 2025
Q2Q % growth
-0.47
62.50%
-0.640.1726.47%
Q1 2025
Q2Q % growth
3.37
279.17%
-0.483.85802.61%
Q4 2024
Q2Q % growth
-1.58
-83.64%
-1.680.105.70%
Q3 2024
Q2Q % growth
-1.10
53.33%
-1.840.7440.32%
Q2 2024
Q2Q % growth
-1.25 -1.640.3823.48%
Q1 2024
Q2Q % growth
-1.88
27.27%
-2.200.3214.44%
Q4 2023
Q2Q % growth
-0.86
15.38%
-2.361.5063.44%
Q3 2023
Q2Q % growth
-2.35
-25.00%
-2.360.010.30%
Q2 2023
Q2Q % growth
-1.25
40.74%
-2.481.2249.40%
Q1 2023
Q2Q % growth
-2.59
15.38%
-2.32-0.27-11.56%
Q4 2022
Q2Q % growth
-1.02
45.83%
-2.801.7863.59%
Q3 2022
Q2Q % growth
-1.88
-4.35%
-2.800.9232.77%
Q2 2022
Q2Q % growth
-2.12
-22.73%
-2.760.6423.27%
Q1 2022
Q2Q % growth
-3.06
-85.71%
-2.32-0.74-31.85%
Q4 2021
Q2Q % growth
-1.88
-14.29%
-1.40-0.48-34.45%
Q3 2021
Q2Q % growth
-1.80 -1.00-0.80-80.39%
Q2 2021
Q2Q % growth
-1.72 -1.04-0.68-65.91%
Q1 2021
Q2Q % growth
-1.65 -0.16-1.49-929.41%
Q4 2020
Q2Q % growth
-1.65 0.40-2.05-511.76%
GDS Yearly EPS VS EstimatesGDS Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 10 20 30 40
Recent Revenue VS Estimates Surprises (CNY)
PeriodReportedEstimateDifferenceSurprise
Q2 2025
Q2Q % growth
2.9B
2.62%
2.879B21.288M0.74%
Q1 2025
Q2Q % growth
2.723B
3.65%
2.853B-129.842M-4.55%
Q4 2024
Q2Q % growth
3.134B
22.59%
3.139B-4.925M-0.16%
Q3 2024
Q2Q % growth
2.966B
17.73%
3.053B-87.287M-2.86%
Q2 2024
Q2Q % growth
2.826B
14.33%
2.846B-19.631M-0.69%
Q1 2024
Q2Q % growth
2.627B
9.07%
2.723B-95.633M-3.51%
Q4 2023
Q2Q % growth
2.556B
6.34%
2.647B-90.51M-3.42%
Q3 2023
Q2Q % growth
2.519B
6.40%
2.57B-50.967M-1.98%
Q2 2023
Q2Q % growth
2.472B
6.99%
2.544B-71.98M-2.83%
Q1 2023
Q2Q % growth
2.409B
7.37%
2.525B-116.042M-4.60%
Q4 2022
Q2Q % growth
2.404B
9.90%
2.43B-25.966M-1.07%
Q3 2022
Q2Q % growth
2.368B
14.85%
2.392B-24.407M-1.02%
Q2 2022
Q2Q % growth
2.31B
23.95%
2.323B-12.59M-0.54%
Q1 2022
Q2Q % growth
2.244B
31.51%
2.274B-30.406M-1.34%
Q4 2021
Q2Q % growth
2.187B
34.06%
2.185B2.377M0.11%
Q3 2021
Q2Q % growth
2.061B
35.20%
2.094B-32.582M-1.56%
Q2 2021
Q2Q % growth
1.864B
38.87%
1.87B-6.081M-0.33%
Q1 2021
Q2Q % growth
1.706B
37.53%
1.749B-43.033M-2.46%
Q4 2020
Q2Q % growth
1.632B
38.37%
1.731B-99.4M-5.74%
GDS Yearly Revenue VS EstimatesGDS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10B 20B 30B
EPS and Revenue Revisions
Next Q (1 month) Next Q (3 month) Next Year (1 month) Next Year (3 month)
EPS0% -227.87% 150.53% 162.12%
Revenue0% -0.1% -1.39% -1.39%