GDS HOLDINGS LTD - ADR (GDS) Stock Earnings & Estimates
USA - NASDAQ:GDS - US36165L1089 - ADR
37.63 USD
-2.13 (-5.36%)
37.68 USD
+0.05 (+0.13%)
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 9.268B 18.54% | 9.782B 5.55% | 10.322B 5.52% | 11.705B 13.40% | 13.344B 14.00% | 15.164B 13.64% | 18.015B 18.80% | 20.379B 13.12% | 22.389B 9.86% | 29.902B 33.56% | 31.868B 6.57% | |
| EBITDA YoY % growth | 3.846B 20.71% | 4.175B 8.54% | 4.395B 5.28% | 5.256B 19.59% | 5.921B 12.65% | 6.796B 14.78% | 7.951B 17.00% | 8.692B 9.32% | 9.42B 8.38% | 11.819B 25.47% | 14.17B 19.89% | |
| EBIT YoY % growth | 725.993M 27.47% | 806.195M 11.05% | 1.152B 42.89% | 1.394B 21.01% | 1.703B 22.17% | 2.287B 34.29% | 2.992B 30.83% | 3.612B 20.72% | 4.282B 18.55% | 7.968B 86.08% | 10.371B 30.16% | |
| Operating Margin | 7.83% | 8.24% | 11.16% | 11.91% | 12.76% | 15.08% | 16.61% | 17.72% | 19.13% | 26.65% | 32.54% | |
| EPS YoY % growth | -8.07 -14.44% | -7.05 12.62% | -5.82 17.56% | 1.79 130.70% | -0.81 -145.52% | 1.84 326.22% | 5.40 193.57% | 6.51 20.60% | -0.40 -106.10% | 30.30 7,726.82% | 43.93 44.97% |
All data in CNY
| Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|---|
| EPS Q2Q % growth | -0.68 38.07% | -0.68 57.08% | -0.32 -109.49% | -0.08 83.00% | -0.16 76.47% | -0.24 64.71% |
| Revenue Q2Q % growth | 2.944B -0.73% | 3.029B -3.35% | 3.094B 13.62% | 3.2B 10.33% | 3.315B 12.60% | 3.422B 12.97% |
| EBITDA Q2Q % growth | 1.368B -53.82% | 1.368B -61.35% | 1.5B 22.77% | 1.572B -26.12% | 1.587B 16.01% | 1.601B 17.03% |
| EBIT Q2Q % growth | 406.12M 26.81% | 421.79M 42.08% | 401.65M 9.97% | 445.03M 7.34% | 431.95M 6.36% | 418.76M -0.72% |
All data in CNY
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | -0.47 62.50% | -0.64 | 0.17 | 26.47% |
| Q1 2025 Q2Q % growth | 3.37 279.17% | -0.48 | 3.85 | 802.61% |
| Q4 2024 Q2Q % growth | -1.58 -83.64% | -1.68 | 0.10 | 5.70% |
| Q3 2024 Q2Q % growth | -1.10 53.33% | -1.84 | 0.74 | 40.32% |
| Q2 2024 Q2Q % growth | -1.25 | -1.64 | 0.38 | 23.48% |
| Q1 2024 Q2Q % growth | -1.88 27.27% | -2.20 | 0.32 | 14.44% |
| Q4 2023 Q2Q % growth | -0.86 15.38% | -2.36 | 1.50 | 63.44% |
| Q3 2023 Q2Q % growth | -2.35 -25.00% | -2.36 | 0.01 | 0.30% |
| Q2 2023 Q2Q % growth | -1.25 40.74% | -2.48 | 1.22 | 49.40% |
| Q1 2023 Q2Q % growth | -2.59 15.38% | -2.32 | -0.27 | -11.56% |
| Q4 2022 Q2Q % growth | -1.02 45.83% | -2.80 | 1.78 | 63.59% |
| Q3 2022 Q2Q % growth | -1.88 -4.35% | -2.80 | 0.92 | 32.77% |
| Q2 2022 Q2Q % growth | -2.12 -22.73% | -2.76 | 0.64 | 23.27% |
| Q1 2022 Q2Q % growth | -3.06 -85.71% | -2.32 | -0.74 | -31.85% |
| Q4 2021 Q2Q % growth | -1.88 -14.29% | -1.40 | -0.48 | -34.45% |
| Q3 2021 Q2Q % growth | -1.80 | -1.00 | -0.80 | -80.39% |
| Q2 2021 Q2Q % growth | -1.72 | -1.04 | -0.68 | -65.91% |
| Q1 2021 Q2Q % growth | -1.65 | -0.16 | -1.49 | -929.41% |
| Q4 2020 Q2Q % growth | -1.65 | 0.40 | -2.05 | -511.76% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q2 2025 Q2Q % growth | 2.9B 2.62% | 2.879B | 21.288M | 0.74% |
| Q1 2025 Q2Q % growth | 2.723B 3.65% | 2.853B | -129.842M | -4.55% |
| Q4 2024 Q2Q % growth | 3.134B 22.59% | 3.139B | -4.925M | -0.16% |
| Q3 2024 Q2Q % growth | 2.966B 17.73% | 3.053B | -87.287M | -2.86% |
| Q2 2024 Q2Q % growth | 2.826B 14.33% | 2.846B | -19.631M | -0.69% |
| Q1 2024 Q2Q % growth | 2.627B 9.07% | 2.723B | -95.633M | -3.51% |
| Q4 2023 Q2Q % growth | 2.556B 6.34% | 2.647B | -90.51M | -3.42% |
| Q3 2023 Q2Q % growth | 2.519B 6.40% | 2.57B | -50.967M | -1.98% |
| Q2 2023 Q2Q % growth | 2.472B 6.99% | 2.544B | -71.98M | -2.83% |
| Q1 2023 Q2Q % growth | 2.409B 7.37% | 2.525B | -116.042M | -4.60% |
| Q4 2022 Q2Q % growth | 2.404B 9.90% | 2.43B | -25.966M | -1.07% |
| Q3 2022 Q2Q % growth | 2.368B 14.85% | 2.392B | -24.407M | -1.02% |
| Q2 2022 Q2Q % growth | 2.31B 23.95% | 2.323B | -12.59M | -0.54% |
| Q1 2022 Q2Q % growth | 2.244B 31.51% | 2.274B | -30.406M | -1.34% |
| Q4 2021 Q2Q % growth | 2.187B 34.06% | 2.185B | 2.377M | 0.11% |
| Q3 2021 Q2Q % growth | 2.061B 35.20% | 2.094B | -32.582M | -1.56% |
| Q2 2021 Q2Q % growth | 1.864B 38.87% | 1.87B | -6.081M | -0.33% |
| Q1 2021 Q2Q % growth | 1.706B 37.53% | 1.749B | -43.033M | -2.46% |
| Q4 2020 Q2Q % growth | 1.632B 38.37% | 1.731B | -99.4M | -5.74% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 21.15% | N/A | -16.51% | 140.87% |
| Revenue | 0.34% | N/A | -0.1% | -1.49% |