US36165L1089 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 7.819B 36.24% | 9.326B 19.27% | 9.957B 6.76% | 11.458B 15.08% | |||||||
EBITDA YoY % growth | 3.186B 37.86% | 3.754B 17.80% | 4.074B 8.55% | 5.034B 23.55% | |||||||
EBIT YoY % growth | 569.522M -15.37% | 564.538M -0.88% | 554.711M -1.74% | 658.57M 18.72% | |||||||
Operating Margin | 7.28% | 6.05% | 5.57% | 5.75% | |||||||
EPS YoY % growth | -7.02 | -8.03 -14.44% | -7.02 12.62% | -8.27 -17.87% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | |
---|---|---|---|---|
EPS Q2Q % growth | -2.11 18.09% | |||
Revenue Q2Q % growth | 2.714B 12.66% | |||
EBITDA Q2Q % growth | 1.285B | |||
EBIT Q2Q % growth | 172.7M 11.73% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -0.86 15.38% | -2.35 | 1.49 | 63.44% |
Q3 2023 Q2Q % growth | -2.34 -25.00% | -2.35 | 0.01 | 0.30% |
Q2 2023 Q2Q % growth | -1.25 40.74% | -2.46 | 1.22 | 49.40% |
Q1 2023 Q2Q % growth | -2.57 15.38% | -2.31 | -0.27 | -11.56% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 2.556B 6.34% | 2.647B | -90.51M | -3.42% |
Q3 2023 Q2Q % growth | 2.519B 6.40% | 2.57B | -50.967M | -1.98% |
Q2 2023 Q2Q % growth | 2.472B 6.99% | 2.544B | -71.98M | -2.83% |
Q1 2023 Q2Q % growth | 2.409B 7.37% | 2.525B | -116.042M | -4.60% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -15.35% | -15.44% | -3.86% | 9.79% |
Revenue | -1.34% | -1.34% | 1.19% | 1.11% |