NASDAQ:GDS • US36165L1089
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 9.268B 18.54% | 9.782B 5.55% | 10.322B 5.52% | 11.667B 13.03% | 13.131B 12.55% | 14.913B 13.57% | 17.6B 18.02% | 19.692B 11.89% | 21.103B 7.17% | 24.828B 17.65% | 30.942B 24.63% | 32.419B 4.77% | |
| EBITDA YoY % growth | 3.846B 20.71% | 4.175B 8.54% | 4.395B 5.28% | 5.327B 21.21% | 5.766B 8.24% | 6.589B 14.27% | 7.799B 18.36% | 8.424B 8.01% | 8.893B 5.57% | 10.493B 17.99% | 14.17B 35.04% | N/A | |
| EBIT YoY % growth | 725.993M 27.47% | 806.195M 11.05% | 1.152B 42.89% | 1.431B 24.22% | 1.657B 15.79% | 2.163B 30.54% | 2.937B 35.78% | 3.473B 18.25% | 4.046B 16.50% | 7.941B 96.27% | 10.337B 30.17% | N/A | |
| Operating Margin | 7.83% | 8.24% | 11.16% | 12.27% | 12.62% | 14.50% | 16.69% | 17.64% | 19.17% | 31.98% | 33.41% | N/A | |
| EPS YoY % growth | -10.20 -14.44% | -8.91 12.62% | -7.35 17.56% | 8.35 213.57% | -0.83 -109.97% | 2.32 379.13% | 6.87 195.61% | 4.23 -38.39% | -0.29 -106.97% | 30.30 10,373.45% | 43.93 44.97% | N/A |
All data in CNY
| Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
|---|---|---|---|---|---|
| EPS Q2Q % growth | -0.10 94.95% | -0.40 -109.49% | -0.10 83.00% | -0.20 95.26% | -0.30 -200.00% |
| Revenue Q2Q % growth | 3.074B -1.92% | 3.094B 13.62% | 3.2B 10.33% | 3.315B 14.82% | 3.422B 11.32% |
| EBITDA Q2Q % growth | 1.368B -61.35% | 1.5B 22.77% | 1.572B -26.12% | 1.587B -45.96% | 1.601B 17.03% |
| EBIT Q2Q % growth | 537.17M 80.94% | 401.65M 9.97% | 445.03M 7.34% | 431.95M 19.19% | 418.76M -22.04% |
All data in CNY
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | -4.26 -207.14% | -1.21 | -3.05 | -251.31% |
| Q2 2025 Q2Q % growth | -0.59 62.50% | -0.81 | 0.21 | 26.47% |
| Q1 2025 Q2Q % growth | 4.26 279.17% | -0.61 | 4.86 | 802.61% |
| Q4 2024 Q2Q % growth | -2.00 -83.64% | -2.12 | 0.12 | 5.70% |
| Q3 2024 Q2Q % growth | -1.39 53.33% | -2.32 | 0.94 | 40.32% |
| Q2 2024 Q2Q % growth | -1.58 | -2.07 | 0.49 | 23.48% |
| Q1 2024 Q2Q % growth | -2.38 27.27% | -2.78 | 0.40 | 14.44% |
| Q4 2023 Q2Q % growth | -1.09 15.38% | -2.98 | 1.89 | 63.44% |
| Q3 2023 Q2Q % growth | -2.97 -25.00% | -2.98 | 0.01 | 0.30% |
| Q2 2023 Q2Q % growth | -1.58 40.74% | -3.13 | 1.55 | 49.40% |
| Q1 2023 Q2Q % growth | -3.27 15.38% | -2.93 | -0.34 | -11.56% |
| Q4 2022 Q2Q % growth | -1.29 45.83% | -3.54 | 2.25 | 63.59% |
| Q3 2022 Q2Q % growth | -2.38 -4.35% | -3.54 | 1.16 | 32.77% |
| Q2 2022 Q2Q % growth | -2.67 -22.73% | -3.48 | 0.81 | 23.27% |
| Q1 2022 Q2Q % growth | -3.86 -85.71% | -2.93 | -0.93 | -31.85% |
| Q4 2021 Q2Q % growth | -2.38 -14.29% | -1.77 | -0.61 | -34.45% |
| Q3 2021 Q2Q % growth | -2.28 | -1.26 | -1.02 | -80.39% |
| Q2 2021 Q2Q % growth | -2.18 | -1.31 | -0.87 | -65.91% |
| Q1 2021 Q2Q % growth | -2.08 | -0.20 | -1.88 | -929.41% |
| Q4 2020 Q2Q % growth | -2.08 | 0.51 | -2.58 | -511.76% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q3 2025 Q2Q % growth | 2.887B -2.65% | 2.959B | -71.874M | -2.43% |
| Q2 2025 Q2Q % growth | 2.9B 2.62% | 2.879B | 21.288M | 0.74% |
| Q1 2025 Q2Q % growth | 2.723B 3.65% | 2.853B | -129.842M | -4.55% |
| Q4 2024 Q2Q % growth | 3.134B 22.59% | 3.139B | -4.925M | -0.16% |
| Q3 2024 Q2Q % growth | 2.966B 17.73% | 3.053B | -87.287M | -2.86% |
| Q2 2024 Q2Q % growth | 2.826B 14.33% | 2.846B | -19.631M | -0.69% |
| Q1 2024 Q2Q % growth | 2.627B 9.07% | 2.723B | -95.633M | -3.51% |
| Q4 2023 Q2Q % growth | 2.556B 6.34% | 2.647B | -90.51M | -3.42% |
| Q3 2023 Q2Q % growth | 2.519B 6.40% | 2.57B | -50.967M | -1.98% |
| Q2 2023 Q2Q % growth | 2.472B 6.99% | 2.544B | -71.98M | -2.83% |
| Q1 2023 Q2Q % growth | 2.409B 7.37% | 2.525B | -116.042M | -4.60% |
| Q4 2022 Q2Q % growth | 2.404B 9.90% | 2.43B | -25.966M | -1.07% |
| Q3 2022 Q2Q % growth | 2.368B 14.85% | 2.392B | -24.407M | -1.02% |
| Q2 2022 Q2Q % growth | 2.31B 23.95% | 2.323B | -12.59M | -0.54% |
| Q1 2022 Q2Q % growth | 2.244B 31.51% | 2.274B | -30.406M | -1.34% |
| Q4 2021 Q2Q % growth | 2.187B 34.06% | 2.185B | 2.377M | 0.11% |
| Q3 2021 Q2Q % growth | 2.061B 35.20% | 2.094B | -32.582M | -1.56% |
| Q2 2021 Q2Q % growth | 1.864B 38.87% | 1.87B | -6.081M | -0.33% |
| Q1 2021 Q2Q % growth | 1.706B 37.53% | 1.749B | -43.033M | -2.46% |
| Q4 2020 Q2Q % growth | 1.632B | 1.731B | -99.4M | -5.74% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 66.67% | 85.31% | 0% | 209.14% |
| Revenue | 1.65% | 0.36% | 0% | -0.13% |