NYSE:F - New York Stock Exchange, Inc. - US3453708600 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.03B | 5.89B | 4.33B | -2.15B | 17.91B | |||
Depreciation Amortization | 7.53B | 7.57B | 7.69B | 7.64B | 7.32B | |||
Income Taxes - Deferred | 324.00M | 350.00M | -1.65B | -1.91B | -563.00M | |||
Change In Working Capital | 5.31B | 2.10B | 1.84B | -6.62B | 4.47B | |||
Interest Paid | N/A | 8.10B | 7.10B | 4.40B | 4.70B | |||
Taxes Paid | N/A | 1.22B | 1.03B | 801.00M | 568.00M | |||
Other non cash items | -484.00M | -483.00M | 2.71B | 9.89B | -13.35B | |||
OPERATING CASH FLOW | 17.72B | 15.42B | 14.92B | 6.85B | 15.79B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.41B | -8.68B | -8.24B | -6.87B | -6.23B | |||
Other Investing Activity | -9.87B | -15.69B | -9.39B | 2.52B | 8.97B | |||
INVESTING CASH FLOW | -18.28B | -24.37B | -17.63B | -4.35B | 2.75B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.49B | 11.36B | 8.15B | 5.28B | -22.99B | |||
Stock Issued/Repurchased | N/A | -426.00M | -335.00M | -484.00M | 0.00 | |||
Dividend Paid | -2.99B | -3.12B | -5.00B | -2.01B | -403.00M | |||
Other Financing Activity | -249.00M | -327.00M | -241.00M | -271.00M | -105.00M | |||
FINANCING CASH FLOW | 1.82B | 7.49B | 2.58B | 2.51B | -23.50B | |||
Exchange Rate Effect | -169.00M | -458.00M | -104.00M | -414.00M | -232.00M | |||
CHANGE IN CASH | 1.09B | -1.92B | -230.00M | 4.60B | -5.20B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 17.72B | 15.42B | 14.92B | 6.85B | 15.79B | |||
Capital Expenditure | -8.41B | -8.68B | -8.24B | -6.87B | -6.23B | |||
FREE CASH FLOW | 9.31B | 6.74B | 6.68B | -13.00M | 9.56B |
All data in USD