NYSE:F - New York Stock Exchange, Inc. - US3453708600 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.86B | 22.93B | 24.86B | 25.13B | 20.54B | |||
Marketable Securities | 14.36B | 15.41B | 15.31B | 18.94B | 29.05B | |||
Receivables | 65.22B | 66.91B | 62.32B | 54.64B | 44.04B | |||
Inventories | 17.89B | 14.95B | 15.65B | 14.08B | 12.06B | |||
Other Current Assets | 4.71B | 4.27B | 3.34B | 3.69B | 3.30B | |||
Total Current Assets | 123.05B | 124.47B | 121.48B | 116.48B | 109.00B | |||
Non-Current Assets | ||||||||
PPE Net | 66.29B | 67.18B | 64.04B | 61.48B | 64.84B | |||
Investments And Advances | 5.17B | 6.82B | 5.79B | 3.20B | 5.45B | |||
Goodwill | N/A | 658.00M | 683.00M | 603.00M | 619.00M | |||
Intangibles | N/A | 69.00M | 80.00M | 86.00M | 111.00M | |||
Other Non-Current Assets | 30.98B | 26.20B | 25.59B | 24.13B | 25.77B | |||
Total Non-Current Assets | 161.49B | 160.72B | 151.83B | 139.41B | 148.04B | |||
TOTAL ASSETS | 284.54B | 285.20B | 273.31B | 255.88B | 257.04B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 50.15B | 18.05B | 19.02B | 19.98B | 15.10B | |||
Current Portion Of LT Debt. | 4.29B | 36.90B | 30.65B | 30.18B | 34.60B | |||
Accrued Expenses | N/A | 4.91B | 4.52B | 3.88B | 3.45B | |||
Accounts Payable | 26.26B | 24.13B | 25.99B | 25.61B | 22.35B | |||
Other Current Liabilities | 28.03B | 22.87B | 21.35B | 17.21B | 15.23B | |||
Total Current Liabilities | 108.73B | 106.86B | 101.53B | 96.87B | 90.73B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 100.83B | 103.57B | 99.56B | 88.81B | 88.40B | |||
Deferred Taxes/Income | 1.43B | 1.07B | 1.00B | 1.55B | 1.58B | |||
Other Non-Current Liabilities | 28.88B | 28.83B | 28.41B | 25.50B | 27.70B | |||
Total Non-Current Liabilities | 131.17B | 133.50B | 129.01B | 115.78B | 117.79B | |||
TOTAL LIABILITIES | 239.90B | 240.36B | 230.54B | 212.64B | 208.52B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 33.00B | 33.74B | 31.03B | 31.75B | 35.77B | |||
Additional Paid In Capital | 23.56B | 23.50B | 23.13B | 22.83B | 22.61B | |||
Minority Interest | 25.00M | 23.00M | 25.00M | -75.00M | 103.00M | |||
Common Shares | 42.00M | 42.00M | 42.00M | 42.00M | 41.00M | |||
Treasury Stock | -2.81B | -2.81B | -2.38B | -2.05B | -1.56B | |||
Other Shareholders' Equity | -9.16B | -9.59B | -8.87B | -8.90B | -8.32B | |||
Shares Outstanding | 4.20B | 3.96B | 4.16B | 4.14B | 4.12B | |||
Tangible Book Value per Share | 10.63 | 11.13 | 10.11 | 10.28 | 11.60 | |||
Total Shareholders' Equity | 44.63B | 44.84B | 42.77B | 43.24B | 48.52B | |||
TOTAL LIABILITIES AND EQUITY | 284.54B | 285.20B | 273.31B | 255.88B | 257.04B | |||
Statistics | ||||||||
Debt/Equity | 3.38 | 2.71 | 2.77 | 2.52 | 2.13 | |||
Current Ratio | 1.13 | 1.16 | 1.20 | 1.20 | 1.20 | |||
Return On Assets (ROA) | 1.76% | 2.06% | 1.59% | -0.77% | 6.98% | |||
Return On Equity (ROE) | 11.24% | 13.11% | 10.16% | -4.58% | 36.97% | |||
Return On Invested Capital (ROIC) | 1.56% | 2.17% | 2.33% | 2.87% | 2.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.84% | 2.69% | 2.95% | 3.81% | 2.80% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.84% | 2.70% | 2.97% | 3.83% | 2.81% |
All data in USD , ROIC based on taxRate of 0.19