US29446M1027 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2020-1-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 37.88B | 78.60B | 31.58B | -4.26B | 9.29B | |||
Depreciation Amortization | 10.63B | 6.39B | 11.72B | 15.23B | 13.20B | |||
Change In Working Capital | -23.96B | -48.35B | -13.63B | -3.31B | -7.52B | |||
Interest Paid | 1.04B | 747.00M | 698.00M | 730.00M | 723.00M | |||
Taxes Paid | 28.28B | 43.86B | 8.59B | 3.13B | 8.29B | |||
Other non cash items | 144.00M | -1.51B | -856.00M | 2.72B | -1.23B | |||
OPERATING CASH FLOW | 24.70B | 35.14B | 28.82B | 10.39B | 13.75B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.57B | -8.61B | -8.04B | -8.48B | -10.20B | |||
Other Investing Activity | -1.83B | -7.25B | -8.17B | -3.62B | -390.00M | |||
INVESTING CASH FLOW | -12.41B | -15.86B | -16.21B | -12.09B | -10.59B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.65B | -6.72B | -2.72B | 6.38B | -1.71B | |||
Stock Issued/Repurchased | -5.59B | -3.31B | -321.00M | -1.06B | -442.00M | |||
Dividend Paid | -10.91B | -5.38B | -1.80B | -2.33B | -3.34B | |||
Other Financing Activity | N/A | -1.00M | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -18.14B | -15.41B | -4.84B | 2.99B | -5.50B | |||
Exchange Rate Effect | -87.00M | -2.27B | -538.00M | 294.00M | -38.00M | |||
CHANGE IN CASH | -5.94B | 1.59B | 7.23B | 1.58B | -2.38B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 24.70B | 35.14B | 28.82B | 10.39B | 13.75B | |||
Capital Expenditure | -10.57B | -8.61B | -8.04B | -8.48B | -10.20B | |||
FREE CASH FLOW | 14.13B | 26.52B | 20.78B | 1.91B | 3.54B |
All data in USD