| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | 3.52B | 2.29B | 2.22B | 2.67B |  | 
| Cash Equivalents |  |  | 9.47B | 2.38B | 5.77B | 7.22B | 9.36B |  | 
| Marketable Securities |  |  | 14.33B | 15.34B | 29.22B | 29.88B | 21.25B |  | 
| Receivables |  |  | 11.57B | 13.59B | 16.93B | 22.45B | 17.93B |  | 
| Inventories |  |  | 3.83B | 4.03B | 3.81B | 5.21B | 3.40B |  | 
| Other Current Assets |  |  | 5.95B | 7.11B | 2.95B | 10.18B | 7.22B |  | 
| Total Current Assets |  |  | 45.15B | 45.97B | 60.99B | 77.15B | 61.83B |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 58.53B | 55.56B | 58.82B | 56.50B | 62.08B |  | 
| Investments And Advances |  |  | 8.79B | 8.09B | 5.95B | 5.49B | 6.03B |  | 
| Goodwill |  |  | N/A | 1.44B | 1.73B | 1.38B | 1.47B |  | 
| Intangibles |  |  | 6.37B | 4.21B | 3.98B | 3.78B | 4.99B |  | 
| Other Non-Current Assets |  |  | 20.25B | 14.95B | 11.73B | 12.00B | 9.75B |  | 
| Total Non-Current Assets |  |  | 93.94B | 85.17B | 82.59B | 80.87B | 85.29B |  | 
|  | 
| TOTAL ASSETS |  |  | 139.09B | 131.14B | 143.58B | 158.02B | 147.12B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 5.05B | 3.60B | 1.81B | 5.02B |  | 
| Current Portion Of LT Debt. |  |  | 9.84B | 3.42B | 3.68B | 3.81B | 1.36B |  | 
| Accrued Expenses |  |  | N/A | 866.00M | N/A | N/A | N/A |  | 
| Accounts Payable |  |  | 10.42B | 10.24B | 11.05B | 12.45B | 12.35B |  | 
| Other Current Liabilities |  |  | 16.56B | 15.44B | 17.39B | 25.47B | 20.27B |  | 
| Total Current Liabilities |  |  | 36.82B | 35.02B | 35.72B | 43.54B | 39.01B |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 24.50B | 21.62B | 24.52B | 26.55B | 29.85B |  | 
| Deferred Taxes/Income |  |  | 14.91B | 12.73B | 13.35B | 12.00B | 14.04B |  | 
| Other Non-Current Liabilities |  |  | 20.88B | 19.39B | 21.50B | 21.95B | 25.20B |  | 
| Total Non-Current Liabilities |  |  | 60.35B | 53.78B | 59.37B | 60.49B | 69.11B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 97.17B | 88.80B | 95.09B | 104.03B | 108.11B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 49.22B | 52.41B | 56.52B | 58.24B | 36.68B |  | 
| Additional Paid In Capital |  |  | 0.00 | 0.00 | 0.00 | 3.04B | 6.41B |  | 
| Minority Interest |  |  | 51.00M | 38.00M | 10.00M | 1.00M | 14.00M |  | 
| Common Shares |  |  | 1.05B | 1.05B | 1.10B | 1.14B | 1.16B |  | 
| Other Shareholders' Equity |  |  | -8.35B | -11.12B | -9.13B | -8.43B | -5.25B |  | 
| Shares Outstanding |  |  | 2.58B | 2.62B | 2.82B | 2.99B | 3.11B |  | 
| Tangible Book Value per Share |  |  | 13.19 | 13.39 | 14.53 | 15.64 | 10.03 |  | 
| Total Shareholders' Equity |  |  | 41.92B | 42.34B | 48.49B | 53.99B | 39.01B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 139.09B | 131.14B | 143.58B | 158.02B | 147.12B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.58 | 0.63 | 0.58 | 0.53 | 0.89 |  | 
| Current Ratio |  |  | 1.23 | 1.31 | 1.71 | 1.77 | 1.59 |  | 
| Return On Assets (ROA) |  |  | 5.91% | 6.71% | 8.28% | 18.19% | 5.82% |  | 
| Return On Equity (ROE) |  |  | 19.60% | 20.80% | 24.51% | 53.25% | 21.95% |  | 
| Return On Invested Capital (ROIC) |  |  | 23.74% | 24.02% | 26.29% | 51.47% | 24.33% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 30.94% | 29.12% | 38.32% | 75.57% | 33.35% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 33.67% | 31.23% | 41.41% | 80.84% | 36.18% |  |