NASDAQ:ELWS • US27030F2020
| 2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | 2021 (2021-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -256.70M | -336.15M | -382.31M | -602.48M | -70.52M | |||
| Depreciation Amortization | 2.01M | 1.08M | 779.00K | 310.00K | 68.00K | |||
| Income Taxes - Deferred | N/A | -188.50K | 122.00K | 15.98M | -15.91M | |||
| Change In Working Capital | 52.42M | -19.74M | -18.95M | 16.21M | 64.20M | |||
| Interest Paid | 1.48M | 3.33M | 2.48M | 1.03M | 1.22M | |||
| Taxes Paid | 8.00K | -19.15M | 22.62M | 290.00K | 174.00K | |||
| Other non cash items | 10.53M | -38.87M | 620.00K | 670.24M | 56.69M | |||
| OPERATING CASH FLOW | -191.73M | -393.86M | -399.74M | 100.27M | 34.52M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -32.24M | -336.20K | -1.63M | -984.00K | -611.00K | |||
| Other Investing Activity | 120.00M | -100.00M | 0.00 | 4.75M | 0.00 | |||
| INVESTING CASH FLOW | 87.76M | -100.34M | -1.63M | 3.76M | -611.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -119.31M | -24.05M | 133.75M | -11.00M | -12.00M | |||
| Stock Issued/Repurchased | N/A | 783.08M | 0.00 | 200.13M | 103.52M | |||
| Other Financing Activity | N/A | -114.17M | -212.16M | N/A | N/A | |||
| FINANCING CASH FLOW | -119.31M | 644.85M | -78.41M | 189.13M | 91.52M | |||
| Exchange Rate Effect | -10.26M | 40.86M | 243.00K | N/A | N/A | |||
| CHANGE IN CASH | -233.53M | 191.51M | -479.53M | 293.16M | 125.43M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -191.73M | -393.86M | -399.74M | 100.27M | 34.52M | |||
| Capital Expenditure | -32.24M | -336.20K | -1.63M | -984.00K | -611.00K | |||
| FREE CASH FLOW | -223.97M | -394.20M | -401.37M | 99.28M | 33.91M | |||
All data in JPY