EARLYWORKS CO LTD-ADR (ELWS) Stock Balance Sheet
NASDAQ:ELWS • US27030F2020
Current stock price
7.06 USD
+0.57 (+8.87%)
At close:
6.75 USD
-0.31 (-4.39%)
After Hours:
| 2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | 2021 (2021-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 102.06M | 435.37M | 177.89M | 657.42M | 364.25M | |||
| Marketable Securities | N/A | 100.00M | N/A | N/A | N/A | |||
| Receivables | 26.36M | 81.07M | 50.08M | 72.26M | 40.69M | |||
| Other Current Assets | 12.60M | 11.41M | 6.71M | 8.87M | 4.63M | |||
| Total Current Assets | 143.34M | 530.39M | 234.68M | 738.54M | 409.57M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.40M | 13.03M | 5.53M | 12.86M | 6.35M | |||
| Investments And Advances | 10.00K | 10.00K | N/A | 0.00 | 4.56M | |||
| Intangibles | 10.62M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 32.14M | 32.14M | 212.82M | 648.00K | 16.75M | |||
| Total Non-Current Assets | 47.16M | 45.17M | 218.35M | 13.51M | 27.66M | |||
| TOTAL ASSETS | 190.50M | 575.57M | 453.04M | 752.05M | 437.23M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 15.20M | 119.19M | 123.82M | 11.77M | 10.77M | |||
| Accrued Expenses | 54.46M | 72.26M | 48.21M | 59.96M | 34.57M | |||
| Accounts Payable | 12.17M | 33.86M | N/A | N/A | N/A | |||
| Other Current Liabilities | 783.50K | 1.56M | 4.05M | 39.65M | 10.64M | |||
| Total Current Liabilities | 82.61M | 193.00M | 176.08M | 111.38M | 55.98M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 33.86M | 49.06M | 68.25M | 46.32M | 58.09M | |||
| Deferred Taxes/Income | N/A | 0.00 | 189.00K | 66.00K | 0.00 | |||
| Other Non-Current Liabilities | N/A | 2.78M | 0.00 | 3.47M | 0.00 | |||
| Total Non-Current Liabilities | 33.86M | 51.84M | 68.44M | 49.85M | 58.09M | |||
| TOTAL LIABILITIES | 116.47M | 244.84M | 244.52M | 161.23M | 114.07M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.19B | -1.93B | -1.59B | -1.27B | -665.86M | |||
| Additional Paid In Capital | 2.21B | 2.21B | 1.70B | 1.52B | 754.51M | |||
| Common Shares | 50.00M | 50.00M | 100.00M | 334.57M | 234.51M | |||
| Other Shareholders' Equity | 1.00K | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 3.05M | 3.05M | 3.04M | 3.04M | 3.04M | |||
| Tangible Book Value per Share | 4.21 | 21.94 | 13.87 | 39.29 | 21.49 | |||
| Total Shareholders' Equity | 74.03M | 330.72M | 208.51M | 590.82M | 323.16M | |||
| TOTAL LIABILITIES AND EQUITY | 190.50M | 575.57M | 453.04M | 752.05M | 437.23M | |||
| Statistics | ||||||||
| Debt/Equity | 0.46 | 0.15 | 0.33 | 0.08 | 0.18 | |||
| Current Ratio | 1.74 | 2.75 | 1.33 | 6.63 | 7.32 | |||
| Return On Assets (ROA) | -134.75% | -58.40% | -84.39% | -80.11% | -16.13% | |||
| Return On Equity (ROE) | -346.76% | -101.64% | -183.35% | -101.97% | -21.82% | |||
All data in JPY , ROIC based on taxRate of 0.21