ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 88.11M | 100.57M | 71.50M | 51.80M | 47.20M | |
Receivables | | | 25.68M | 28.89M | 24.70M | 22.10M | 23.40M | |
Other Current Assets | | | 14.82M | 15.50M | 13.90M | 10.50M | 9.20M | |
Total Current Assets | | | 128.61M | 144.95M | 110.10M | 84.40M | 79.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.38M | 10.54M | 16.80M | 20.70M | 12.00M | |
Goodwill | | | 28.21M | 30.04M | 31.00M | 23.50M | 23.50M | |
Intangibles | | | 2.29M | 3.08M | 4.20M | 1.30M | 1.90M | |
Other Non-Current Assets | | | 47.63M | 51.36M | 18.50M | 17.00M | 17.00M | |
Total Non-Current Assets | | | 92.52M | 95.02M | 70.60M | 62.50M | 54.40M | |
|
TOTAL ASSETS | | | 221.13M | 239.97M | 180.70M | 146.90M | 134.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 12.00K | 0.00 | 1.40M | N/A | |
Accrued Expenses | | | 14.63M | 16.77M | 18.70M | 12.80M | 9.40M | |
Accounts Payable | | | 1.06M | 1.46M | 200.00K | 400.00K | 1.60M | |
Other Current Liabilities | | | 30.36M | 30.63M | 24.10M | 21.80M | 27.80M | |
Total Current Liabilities | | | 46.05M | 48.87M | 43.00M | 36.40M | 38.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.40M | |
Other Non-Current Liabilities | | | 5.86M | 2.90M | 7.50M | 10.80M | 4.50M | |
Total Non-Current Liabilities | | | 5.86M | 2.90M | 7.60M | 10.80M | 5.90M | |
|
TOTAL LIABILITIES | | | 51.90M | 51.77M | 50.60M | 47.20M | 44.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -106.91M | -110.47M | -157.70M | -176.80M | -180.20M | |
Additional Paid In Capital | | | 282.72M | 300.88M | 288.80M | 278.10M | 271.60M | |
Common Shares | | | 29.00K | 30.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -6.61M | -2.24M | -1.10M | -1.70M | -1.70M | |
Shares Outstanding | | | 28.92M | 30.19M | 29.00M | 28.10M | 27.30M | |
Tangible Book Value per Share | | | 4.80 | 5.14 | 3.27 | 2.66 | 2.35 | |
Total Shareholders' Equity | | | 169.23M | 188.20M | 130.10M | 99.60M | 89.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 221.13M | 239.97M | 180.70M | 146.90M | 134.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
Current Ratio | | | 2.79 | 2.97 | 2.56 | 2.32 | 2.06 | |
Return On Assets (ROA) | | | 16.84% | 19.68% | 10.40% | 2.38% | -5.66% | |
Return On Equity (ROE) | | | 22.00% | 25.09% | 14.45% | 3.51% | -8.48% | |
Return On Invested Capital (ROIC) | | | 6.31% | 7.82% | 10.96% | 3.65% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.70% | 16.52% | 22.79% | 6.86% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.57% | 26.05% | 48.67% | 11.88% | N/A | |