FRA:DS81 • DK0060079531
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 150.785B -36.02% | 167.106B 10.82% | 247.331B 48.01% | 293.117B 18.51% | 303.538B 3.56% | 315.438B 3.92% | 329.352B 4.41% | 345.262B 4.83% | |
| EBITDA YoY % growth | N/A -23.80% | N/A -4.81% | N/A 27.92% | 35.203B 23.81% | 39.841B 13.18% | 45.233B 13.53% | 45.863B 1.39% | 50.764B 10.69% | |
| EBIT YoY % growth | 17.686B -29.83% | 16.062B -9.18% | 19.568B 21.83% | 24.553B 25.48% | 28.855B 17.52% | 34.529B 19.66% | 35.328B 2.31% | 39.217B 11.01% | |
| Operating Margin | 11.73% | 9.61% | 7.91% | 8.38% | 9.51% | 10.95% | 10.73% | 11.36% | |
| EPS YoY % growth | 58.70 -27.42% | 52.42 -10.69% | 50.90 -2.90% | 67.50 32.62% | 86.49 28.13% | 105.02 21.42% | 116.38 10.82% | 135.96 16.82% |
All data in DKK
| Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 12.42 -3.74% | 16.73 29.37% | 20.72 31.04% | 18.71 102.09% | 17.15 38.08% | 19.04 13.84% | 21.31 2.84% | 22.53 20.40% |
| Revenue Q2Q % growth | 72.16B 73.13% | 72.556B 17.06% | 72.067B 0.12% | 74.831B 4.39% | 73.308B 1.59% | 76.695B 5.70% | 75.264B 4.44% | 77.236B 3.21% |
| EBITDA Q2Q % growth | 7.752B 44.82% | 8.122B 8.32% | 8.939B 8.19% | 9.362B 14.44% | 8.646B 11.53% | 9.154B 12.71% | 9.727B 8.82% | 10.039B 7.23% |
| EBIT Q2Q % growth | 5.379B 39.35% | 5.945B 25.82% | 6.435B 18.42% | 6.857B 22.62% | 6.28B 16.75% | 6.768B 13.84% | 7.254B 12.73% | 7.606B 10.92% |
All data in DKK
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 9.26 -30.06% | 15.03 | -5.77 | -38.38% |
| Q3 2025 Q2Q % growth | 15.81 11.50% | 14.16 | 1.65 | 11.65% |
| Q2 2025 Q2Q % growth | 12.93 -2.27% | 13.89 | -0.96 | -6.94% |
| Q1 2025 Q2Q % growth | 12.90 9.60% | 11.79 | 1.11 | 9.42% |
| Q4 2024 Q2Q % growth | 13.24 -8.50% | 14.25 | -1.01 | -7.11% |
| Q3 2024 Q2Q % growth | 14.18 6.01% | 15.24 | -1.06 | -6.98% |
| Q2 2024 Q2Q % growth | 13.23 -15.95% | 13.39 | -0.16 | -1.23% |
| Q1 2024 Q2Q % growth | 11.77 -22.10% | 12.98 | -1.21 | -9.33% |
| Q4 2023 Q2Q % growth | 14.47 -17.03% | 13.36 | 1.11 | 8.34% |
| Q3 2023 Q2Q % growth | 13.38 -35.04% | 14.92 | -1.54 | -10.34% |
| Q2 2023 Q2Q % growth | 15.74 -31.00% | 15.66 | 0.08 | 0.52% |
| Q1 2023 Q2Q % growth | 15.11 -24.57% | 13.78 | 1.33 | 9.65% |
| Q4 2022 Q2Q % growth | 17.44 17.92% | 16.03 | 1.41 | 8.81% |
| Q3 2022 Q2Q % growth | 20.59 44.80% | 20.23 | 0.36 | 1.76% |
| Q2 2022 Q2Q % growth | 22.81 103.12% | 20.01 | 2.80 | 14.01% |
| Q1 2022 Q2Q % growth | 20.03 91.89% | 16.03 | 4.00 | 24.96% |
| Q4 2021 Q2Q % growth | 14.79 208.12% | 15.49 | -0.70 | -4.53% |
| Q3 2021 Q2Q % growth | 14.22 88.77% | 12.72 | 1.50 | 11.78% |
| Q2 2021 Q2Q % growth | 11.23 37.79% | 10.32 | 0.91 | 8.83% |
| Q1 2021 Q2Q % growth | 10.44 225.23% | 8.75 | 1.69 | 19.34% |
| Q4 2020 Q2Q % growth | 4.80 | 7.29 | -2.49 | -34.14% |
| Q3 2020 Q2Q % growth | 7.53 | 7.36 | 0.17 | 2.35% |
| Q2 2020 Q2Q % growth | 8.15 | 5.75 | 2.40 | 41.66% |
| Q1 2020 Q2Q % growth | 3.21 | 2.89 | 0.32 | 11.13% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 71.685B 64.74% | 74.512B | -2.827B | -3.79% |
| Q3 2025 Q2Q % growth | 71.983B 63.25% | 73.76B | -1.777B | -2.41% |
| Q2 2025 Q2Q % growth | 61.983B 50.60% | 64.161B | -2.178B | -3.39% |
| Q1 2025 Q2Q % growth | 41.68B 8.71% | 41.251B | 429M | 1.04% |
| Q4 2024 Q2Q % growth | 43.514B 19.13% | 41.837B | 1.677B | 4.01% |
| Q3 2024 Q2Q % growth | 44.095B 23.95% | 39.944B | 4.151B | 10.39% |
| Q2 2024 Q2Q % growth | 41.157B 9.09% | 39.649B | 1.508B | 3.80% |
| Q1 2024 Q2Q % growth | 38.34B -6.38% | 38.487B | -147M | -0.38% |
| Q4 2023 Q2Q % growth | 36.528B -28.70% | 38.487B | -1.959B | -5.09% |
| Q3 2023 Q2Q % growth | 35.576B -41.25% | 39.257B | -3.681B | -9.38% |
| Q2 2023 Q2Q % growth | 37.727B -39.88% | 42.386B | -4.659B | -10.99% |
| Q1 2023 Q2Q % growth | 40.954B -33.00% | 42.896B | -1.942B | -4.53% |
| Q4 2022 Q2Q % growth | 51.231B -16.43% | 53.982B | -2.751B | -5.10% |
| Q3 2022 Q2Q % growth | 60.56B 22.20% | 58.231B | 2.329B | 4.00% |
| Q2 2022 Q2Q % growth | 62.749B 65.87% | 62.277B | 472M | 0.76% |
| Q1 2022 Q2Q % growth | 61.125B 81.83% | 56.218B | 4.907B | 8.73% |
| Q4 2021 Q2Q % growth | 61.302B 93.28% | 56.712B | 4.59B | 8.09% |
| Q3 2021 Q2Q % growth | 49.557B 76.20% | 39.448B | 10.109B | 25.63% |
| Q2 2021 Q2Q % growth | 37.831B 31.44% | 34.378B | 3.453B | 10.04% |
| Q1 2021 Q2Q % growth | 33.616B 23.09% | 30.708B | 2.908B | 9.47% |
| Q4 2020 Q2Q % growth | 31.716B | 29.356B | 2.36B | 8.04% |
| Q3 2020 Q2Q % growth | 28.125B | 29.189B | -1.064B | -3.65% |
| Q2 2020 Q2Q % growth | 28.782B | 27.277B | 1.505B | 5.52% |
| Q1 2020 Q2Q % growth | 27.309B | 28.635B | -1.326B | -4.63% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -0.1% | N/A | 0% | N/A |
| Revenue | 2% | N/A | -1.1% | N/A |