FRA:DS81 • DK0060079531
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 247.33B | 167.11B | 150.78B | 235.66B | 182.31B | |||
| Minority Interest Expense | -77.00M | -66.00M | -92.00M | -103.00M | -49.00M | |||
| Cost Of Goods | 180.47B | 124.13B | 106.97B | 183.52B | 144.69B | |||
| Gross Profit | 66.86B | 42.97B | 43.82B | 52.15B | 37.62B | |||
| Operating Expenses | 47.29B | 26.91B | 26.13B | 26.95B | 21.39B | |||
| Selling, General, and Administrative Expenses | 38.62B | 21.14B | 20.82B | 21.87B | 17.20B | |||
| Operating Income | 19.57B | 16.06B | 17.69B | 25.20B | 16.22B | |||
| Interest Income/Expense | -2.86B | -1.67B | -1.11B | -754.00M | -342.00M | |||
| Other Income/Expense | -74.00M | -149.00M | -120.00M | -112.00M | -499.00M | |||
| Non Recurring Items | -4.48B | -819.00M | 37.00M | -1.12B | -478.00M | |||
| Income Before Taxes | 12.15B | 13.42B | 16.49B | 23.22B | 14.90B | |||
| Income Tax | 3.68B | 3.25B | 4.08B | 5.55B | 3.65B | |||
| Net Income | 8.10B | 10.11B | 12.31B | 17.57B | 11.21B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 34.33 | 47.08 | 57.14 | 76.23 | 48.16 | |||
| Non GAAP EPS | 50.90 | 52.42 | 58.70 | 80.87 | 50.68 | |||
| Statistics | ||||||||
| Gross Profit Margin | 27.03% | 25.72% | 29.06% | 22.13% | 20.63% | |||
| Profit Margin | 3.27% | 6.05% | 8.17% | 7.45% | 6.15% | |||
| Operating Profit Margin | 7.91% | 9.61% | 11.73% | 10.69% | 8.90% | |||
All data in DKK