FRA:DOU • DE000BEAU1Y4
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 157.20M | 175.40M | 84.00M | 16.70M | -313.70M | |||
| Depreciation Amortization | 395.80M | 388.00M | 346.90M | 345.90M | 580.80M | |||
| Change In Working Capital | -180.40M | -101.30M | -79.20M | -23.50M | -16.70M | |||
| Interest Paid | 124.50M | 153.30M | 268.60M | 188.10M | 160.20M | |||
| Taxes Paid | 122.20M | 46.90M | 63.10M | -48.70M | 43.20M | |||
| Other non cash items | 233.60M | 167.20M | 331.90M | 245.60M | 217.70M | |||
| OPERATING CASH FLOW | 606.20M | 629.30M | 683.60M | 584.70M | 468.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -179.30M | -171.10M | -151.30M | -109.50M | -85.60M | |||
| Other Investing Activity | 4.00M | 2.80M | -8.30M | 5.40M | -15.90M | |||
| INVESTING CASH FLOW | -175.30M | -168.30M | -159.60M | -104.10M | -101.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -502.80M | -502.90M | -1.54B | -278.60M | -197.00M | |||
| Stock Issued/Repurchased | N/A | 0.00 | 1.15B | N/A | 0.00 | |||
| Other Financing Activity | 1.40M | -7.80M | -301.10M | -187.00M | -163.40M | |||
| FINANCING CASH FLOW | -501.40M | -510.70M | -689.30M | -465.60M | -360.40M | |||
| Exchange Rate Effect | 100.00K | 100.00K | 1.90M | 2.00M | -1.40M | |||
| CHANGE IN CASH | -70.40M | -49.60M | -163.40M | 17.00M | 4.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 606.20M | 629.30M | 683.60M | 584.70M | 468.10M | |||
| Capital Expenditure | -179.30M | -171.10M | -151.30M | -109.50M | -85.60M | |||
| FREE CASH FLOW | 426.90M | 458.20M | 532.30M | 475.20M | 382.50M | |||
All data in EUR